XML 53 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Summary of Estimated Fair Values of Financial Assets and Liabilities Measured on a Recurring Basis
The table which follows summarizes the estimated fair value of the Company’s financial assets and liabilities measured on a recurring basis as of December 31, 2016 and 2015:

Fair Value Measurements
 
December 31, 2016
 
December 31, 2015
Financial Liabilities:
(amounts in thousands)
(Level 1)
 
 
 
Deferred compensation
$
1,472

 
$
1,412

(Level 3)
 

 
 

Convertible Notes derivative liability
$
27,532

 
$
33,337

Contingent purchase price liabilities
$
5,603

 
$
3,686


Fair Value, Liabilities Measured on recurring Basis, Unobservable Input Reconciliation
The table which follows reconciles the opening balances to the closing balances for fair value measurements categorized within Level 3 of the fair value hierarchy:
 
Contingent Purchase
 
Convertible Notes
 
Price Liabilities (a)
 
Derivative Liability
 
(amounts in thousands)
 
 
 
 
December 31, 2014
$

 
$
23,436

Additions
3,686

 

Valuation loss for the period

 
9,901

December 31, 2015
3,686

 
33,337

Additions
1,300

 

Payments
(152
)
 

Accretion expense
887

 

Valuation gain for the period
(118
)
 
(5,805
)
December 31, 2016
$
5,603

 
$
27,532

_______________

(a) Related to the Mediscan acquisition on October 30, 2015 and the USR acquisition on December 1, 2016. See Note 3 - Acquisitions. Valuation gain and accretion expense is included as acquisition-related contingent consideration on the consolidated statements of operations.
Carrying Amounts and Estimated Fair Values of Significant Financial Instrument that were not Measured at Fair Value
The following table represents the carrying amounts and estimated fair value of the Company’s significant financial instruments that were not measured at fair value:

 
December 31, 2016
 
December 31, 2015
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
 
(amounts in thousands)
Financial Liabilities:
 
 
 
 
 
 
 
(Level 2)
 

 
 

 
 

 
 

Second Lien Term Loan, net
$

 
$

 
$
28,948

 
$
30,600

Term Loan, net
$
39,137

 
$
41,500

 
$

 
$

Convertible Notes, net
$
20,331

 
$
27,250

 
$
18,993

 
$
23,250

Senior Secured Asset-Based Loan
$

 
$

 
$
8,000

 
$
8,000