XML 41 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Summary of Estimated Fair Values of Financial Assets and Liabilities Measured on a Recurring Basis
The table which follows summarizes the estimated fair value of the Company’s financial assets and liabilities measured on a recurring basis as of June 30, 2016 and December 31, 2015:
 
Fair Value Measurements
 
June 30, 2016
 
December 31, 2015
Financial Liabilities:
(amounts in thousands)
(Level 1)
 

 
 

Deferred compensation
$
1,362

 
$
1,412

(Level 3)
 
 
 
Convertible Notes derivative liability
$
20,472

 
$
33,337

Contingent purchase price liabilities
$
4,139

 
$
3,686

Schedule of reconciliation of opening and closing balances for fair value measurements categorized within Level 3
The table which follows reconciles the opening balances to the closing balances for fair value measurements categorized within Level 3 of the fair value hierarchy:
 
Contingent Purchase
 
Convertible Notes
 
Price Liabilities (a)
 
Derivative Liability
 
(amounts in thousands)
December 31, 2015
$
3,686

 
$
33,337

Payments
(17
)
 

Accretion expense
287

 

Valuation gain for the period

 
(16,436
)
March 31, 2016
3,956

 
16,901

Accretion expense
183

 

Valuation loss for the period

 
3,571

June 30, 2016
$
4,139

 
$
20,472


_______________

(a)
Related to the Mediscan acquisition on October 30, 2015. See Note 3 - Acquisitions. The key assumptions used to calculate the fair value of contingent consideration at the acquisition date remained consistent at June 30, 2016. Accretion expense is included as acquisition-related contingent consideration on the condensed consolidated statement of operations. Should the assumptions regarding probability of achievement of certain targets change in future periods, the change in fair value of the contingent consideration will be recognized, along with accretion expense, as acquisition-related contingent consideration.
Summary of Estimated Fair Values of Financial Assets and Liabilities Measured on a Non-Recurring Basis
The table below presents the fair value of the Physician Staffing goodwill and intangible assets required to be measured at fair value as of June 30, 2016.
Fair Value Measurements
 
June 30, 2016
 
(amounts in thousands)
(Level 3)
 
Goodwill
$
25,685

Trade names
$
15,000

Customer relationships
$
1,300

Carrying Amounts and Estimated Fair Values of Significant Financial Instrument that were not Measured at Fair Value
The following table represents the carrying amounts and estimated fair value of the Company’s significant financial instruments that were not measured at fair value:

 
June 30, 2016
 
December 31, 2015
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Financial Liabilities:
 
 
(amounts in thousands)
 
 
(Level 2)
 

 
 

 
 

 
 

Second Lien Term Loan, net
$

 
$

 
$
28,948

 
$
30,600

Term Loan, net
$
39,593

 
$
39,593

 
$

 
$

Convertible Notes, net
$
19,658

 
$
28,500

 
$
18,993

 
$
23,250

Senior Secured Asset-Based Loan
$

 
$

 
$
8,000

 
$
8,000