XML 39 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
DEBT (Tables)
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Long-term Debt
At June 30, 2016 and December 31, 2015, long-term debt consists of the following:
 
June 30, 2016
 
December 31, 2015
 
Principal
 
Unamortized Discount and Debt Issuance Costs
 
Principal
 
Unamortized Discount and Debt Issuance Costs
 
(amounts in thousands)
Term Loan, interest 2.71% at June 30, 2016
$
40,000

 
$
(406
)
 
$

 
$

Senior Secured Asset-Based, weighted average interest 2.41% at December 31, 2015

 

 
8,000

 

Second Lien Term Loan, interest 5.75% at December 31, 2015

 

 
30,000

 
(1,052
)
Convertible Notes, fixed rate interest of 8.00%
25,000

 
(5,342
)
 
25,000

 
(6,007
)
Convertible Notes derivative liability
20,472

 

 
33,337

 

Capital lease obligations
47

 

 
94

 

Total debt
85,519

 
(5,748
)
 
96,431

 
(7,059
)
Less current portion
(2,033
)
 

 
(8,071
)
 

Long-term debt
$
83,486

 
$
(5,748
)
 
$
88,360

 
$
(7,059
)

Level
Consolidated Net Leverage Ratio
Eurodollar Loans, LIBOR Index Rate Loans and Letter of Credit Fee
Base Rate Loans
Commitment Fee
I
Less than 1.50:1.00
1.75%
0.75%
0.25%
II
Greater than or equal to 1.50:1.00
but less than 2.00:1.00
2.00%
1.00%
0.30%
III
Greater than or equal to 2.00:1.00
but less than 2.50:1.00
2.25%
1.25%
0.30%
IV
Greater than or equal to 2.50:1.00
but less than 3.00:1.00
2.50%
1.50%
0.35%
V
Greater than or equal to 3.00:1.00
2.75%
1.75%
0.40%
Aggregate scheduled maturities of debt
As of June 30, 2016, the aggregate scheduled maturities of debt are as follows:

 
Term Loan
 
Convertible Notes
 
Capital Leases
 
(amounts in thousands)
Through Years Ending December 31:
 
 
 
 
 
2016
$
1,000

 
$

 
$
24

2017
2,500

 

 
13

2018
3,000

 

 
8

2019
3,500

 

 
2

2020
4,000

 
25,000

 

Thereafter
26,000

 

 

Total
$
40,000

 
$
25,000

 
$
47