XML 41 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Summary of Estimated Fair Values of Financial Assets and Liabilities Measured on a Recurring Basis
The table which follows summarizes the estimated fair value of the Company’s financial assets and liabilities measured on a recurring basis as of March 31, 2016 and December 31, 2015:
 
Fair Value Measurements
 
March 31, 2016
 
December 31, 2015
Financial Liabilities:
(amounts in thousands)
(Level 1)
 

 
 

Deferred compensation
$
1,271

 
$
1,412

(Level 3)
 
 
 
Convertible notes derivative liability
$
16,901

 
$
33,337

Contingent purchase price liabilities
$
3,956

 
$
3,686

Schedule of reconciliation of opening and closing balances for fair value measurements categorized within Level 3
The table which follows reconciles the opening balances to the closing balances for fair value measurements categorized within Level 3 of the fair value hierarchy:
 
Contingent Purchase
 
Convertible Notes
 
Price Liabilities (a)
 
Derivative Liability
 
(amounts in thousands)
December 31, 2015
$
3,686

 
$
33,337

Additions

 

Payments
(17
)
 

Accretion expense
287

 

Valuation gain for the period

 
(16,436
)
March 31, 2016
$
3,956

 
$
16,901


_______________

(a)
Related to the Mediscan acquisition on October 30, 2015. See Note 3 - Acquisitions. The key assumptions used to calculate the fair value of contingent consideration at the acquisition date remained consistent at March 31, 2016. Accretion expense is included as acquisition-related contingent consideration on the condensed consolidated statement of operations. Should the assumptions regarding probability of achievement of certain targets change in future periods, the change in fair value of the contingent consideration will be recognized, along with accretion expense, as acquisition-related contingent consideration.
Summary of Estimated Fair Values of Financial Assets and Liabilities Measured on a Non-Recurring Basis
The table below presents the fair value of the MDA trade names as of December 31, 2015.
Fair Value Measurements
 
December 31, 2015
 
(amounts in thousands)
(Level 3)
 
MDA trade names
$
15,599

Carrying Amounts and Estimated Fair Values of Significant Financial Instrument that were not Measured at Fair Value
The following table represents the carrying amounts and estimated fair value of the Company’s significant financial instruments that were not measured at fair value:

 
March 31, 2016
 
December 31, 2015
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Financial Liabilities:
 
 
(amounts in thousands)
 
 
(Level 2)
 

 
 

 
 

 
 

Second Lien Term Loan, net
$
29,023

 
$
30,600

 
$
28,948

 
$
30,600

Convertible Notes, net
$
19,325

 
$
23,750

 
$
18,993

 
$
23,250

Senior Secured Asset-Based Loan
$
6,000

 
$
6,000

 
$
8,000

 
$
8,000