XML 64 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions - Narrative (Detail)
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 30, 2015
USD ($)
shares
Jun. 30, 2014
USD ($)
location
$ / shares
Dec. 31, 2013
USD ($)
branch
specialty
Dec. 31, 2015
USD ($)
state
client
specialty
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
location
$ / shares
Mar. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
state
client
specialty
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Jun. 29, 2014
USD ($)
Dec. 02, 2013
USD ($)
Business Acquisition, Contingent Consideration [Line Items]                                
Goodwill       $ 95,096,000       $ 90,647,000       $ 95,096,000 $ 90,647,000      
Acquisition of assets of Medical Staffing Network, net of cash acquired                       28,870,000 44,631,000 $ 28,700,000    
Noncontrolling interest fair value assessment, discounted cash flow method, utilization percentage   80.00%                            
Noncontrolling interest fair value assessment, guideline public company method, utilization percentage   10.00%                            
Noncontrolling interest fair value assessment, mergers and acquisition method, utilization percentage   10.00%                            
Acquisition and integration costs                       902,000 7,957,000 473,000    
Adjustment for nonrecurring costs in Net Loss       $ (5,927,000) $ 5,151,000 $ 2,680,000 $ 3,050,000 (20,087,000) $ (7,484,000) $ (3,181,000) $ (782,000) $ 4,954,000 (31,534,000) (51,969,000)    
Mediscan                                
Business Acquisition, Contingent Consideration [Line Items]                                
Cash consideration, adjusted for working capital $ 29,900,000                              
Cash purchase price paid at closing 28,000,000                              
Fair value of shares $ 4,723,000                              
Fair value of shares (in shares) | shares 349,871                              
Contingent consideration, range of outcomes, high $ 7,000,000                              
Number of states | state       11               11        
Number of clients (more than) | client       300               300        
Number of specialties (more than) | specialty       70               70        
Revenues                       $ 6,700,000        
Net income                       300,000        
Finite-lived intangible assets 17,200,000                              
Goodwill 14,338,000                              
Acquisition costs                       700,000        
Consideration transferred 36,912,000                              
Other intangible assets $ 17,200,000                              
Weighted average useful life (in years) 10 years                              
Medical Staffing Network                                
Business Acquisition, Contingent Consideration [Line Items]                                
Contingent liability   $ 2,500,000   $ 2,200,000           2,500,000   2,200,000        
Change in amount of contingent consideration   (300,000)                            
Finite-lived intangible assets   11,200,000               11,200,000            
Goodwill   13,381,000               13,381,000            
Acquisition costs                         2,200,000      
Consideration transferred   47,100,000                            
Cash Acquired from Acquisition   1,000,000                            
Acquisition of assets of Medical Staffing Network, net of cash acquired   44,600,000                            
Business combination, amount deposited in escrow, working capital adjustment   $ 1,000,000               $ 1,000,000            
Business combination, amount received from escrow, working capital adjustment               200,000                
Period of deferred consideration (in months)   21 months                            
Number of locations of operations | location   55               55            
Gross accounts receivable   $ 38,100,000               $ 38,100,000            
Receivables not expected to be collected   800,000               800,000            
Claim attached   2,300,000               2,300,000            
Policy limit   5,000,000.0               5,000,000.0            
Estimated fair value of professional liabilities related to stop loss policy   5,600,000               5,600,000            
Estimated recovery receivable related to stop loss policy   400,000               400,000            
Policy, coverage per occurrence   1,000,000               1,000,000            
Policy coverage   5,000,000               5,000,000            
Excess layer limit per occurrence   1,000,000.0               1,000,000.0            
Excess layer limit   6,000,000.0               6,000,000.0            
Other intangible assets   $ 17,100,000               17,100,000            
Weighted average useful life (in years)   11 years                            
Noncontrolling interest   $ 324,000               324,000            
Acquisition and integration costs                         7,300,000      
On Assignment                                
Business Acquisition, Contingent Consideration [Line Items]                                
Finite-lived intangible assets     $ 14,000,000                     14,000,000    
Goodwill     14,600,000                     14,600,000   $ 14,554,000
Acquisition costs     500,000                          
Consideration transferred     $ 28,700,000                          
Other intangible assets                               $ 14,000,000
Weighted average useful life (in years)     14 years                          
Acquisition and integration costs                         700,000 500,000    
Cash     $ 24,700,000                     24,700,000    
Number of branch-based employees | branch     84                          
Number of staffing specialties acquired | specialty     125                          
Number of branch offices acquired | branch     23                          
MDA Holdings Inc                                
Business Acquisition, Contingent Consideration [Line Items]                                
Escrow deposit balance       800,000               800,000        
Acquisition-related Costs | Mediscan                                
Business Acquisition, Contingent Consideration [Line Items]                                
Adjustment for nonrecurring costs in Net Loss                       800,000        
Acquisition-related Costs | Medical Staffing Network                                
Business Acquisition, Contingent Consideration [Line Items]                                
Adjustment for nonrecurring costs in Net Loss                         6,200,000      
Subordinated Debt | Medical Staffing Network                                
Business Acquisition, Contingent Consideration [Line Items]                                
Long-term Debt   55,000,000               55,000,000            
Term Loan Facility                                
Business Acquisition, Contingent Consideration [Line Items]                                
Long-term Debt       29,214,000       28,989,000       29,214,000 28,989,000      
Term Loan Facility | Medical Staffing Network                                
Business Acquisition, Contingent Consideration [Line Items]                                
Long-term Debt   $ 30,000,000               30,000,000            
Term (in years)   5 years                            
Convertible Notes Payable                                
Business Acquisition, Contingent Consideration [Line Items]                                
Long-term Debt       19,229,000       $ 17,947,000       19,229,000 $ 17,947,000      
Convertible Notes Payable | Medical Staffing Network                                
Business Acquisition, Contingent Consideration [Line Items]                                
Long-term Debt   $ 25,000,000               $ 25,000,000            
Term (in years)   6 years                            
Debt conversion price (usd per share) | $ / shares   $ 7.10               $ 7.10            
Revolving Credit Facility                                
Business Acquisition, Contingent Consideration [Line Items]                                
Long-term Debt       8,000,000               8,000,000        
Revolving Credit Facility | Line of Credit | On Assignment                                
Business Acquisition, Contingent Consideration [Line Items]                                
Long-term Debt     $ 4,500,000                     4,500,000    
First Lien Loan Agreement | Revolving Credit Facility                                
Business Acquisition, Contingent Consideration [Line Items]                                
Credit facility borrowing capacity   $ 85,000,000.0   $ 85,000,000.0           $ 85,000,000.0   $ 85,000,000.0     $ 65,000,000.0  
Trade Names | Medical Staffing Network                                
Business Acquisition, Contingent Consideration [Line Items]                                
Other intangible assets   $ 5,900,000               5,900,000            
Trade Names | Mediscan                                
Business Acquisition, Contingent Consideration [Line Items]                                
Finite-lived intangible assets $ 3,200,000                              
Intangible assets- useful life (in years) 11 years                              
Customer Relationships | Mediscan                                
Business Acquisition, Contingent Consideration [Line Items]                                
Finite-lived intangible assets $ 5,200,000                              
Intangible assets- useful life (in years) 10 years                              
Customer Relationships | Medical Staffing Network                                
Business Acquisition, Contingent Consideration [Line Items]                                
Intangible assets- useful life (in years)   13 years                            
Other intangible assets   $ 4,700,000               4,700,000            
Customer Relationships | On Assignment                                
Business Acquisition, Contingent Consideration [Line Items]                                
Intangible assets- useful life (in years)     16 years                          
Other intangible assets     $ 10,400,000                     10,400,000    
Customer Lists | Mediscan                                
Business Acquisition, Contingent Consideration [Line Items]                                
Finite-lived intangible assets $ 8,800,000                              
Intangible assets- useful life (in years) 10 years                              
Customer Lists | Medical Staffing Network                                
Business Acquisition, Contingent Consideration [Line Items]                                
Intangible assets- useful life (in years)   10 years                            
Other intangible assets   $ 6,500,000               $ 6,500,000            
Customer Lists | On Assignment                                
Business Acquisition, Contingent Consideration [Line Items]                                
Intangible assets- useful life (in years)     10 years                          
Other intangible assets     $ 3,400,000                     3,400,000    
Noncompete Agreements | On Assignment                                
Business Acquisition, Contingent Consideration [Line Items]                                
Intangible assets- useful life (in years)     5 years                          
Other intangible assets     $ 200,000                     $ 200,000