XML 56 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Summary of Estimated Fair Values of Financial Assets and Liabilities Measured on a Recurring Basis
The table which follows summarizes the estimated fair value of the Company’s financial assets and liabilities measured on a recurring basis as of December 31, 2015 and 2014:

Fair Value Measurements
 
December 31, 2015
 
December 31, 2014
Financial Liabilities:
(amounts in thousands)
(Level 1)
 
 
 
Deferred compensation
$
1,412

 
$
1,510

(Level 3)
 

 
 

Convertible notes derivative liability
$
33,337

 
$
23,436

Contingent purchase price liabilities
$
3,686

 
$


Fair Value, Liabilities Measured on recurring Basis, Unobservable Input Reconciliation
The table which follows reconciles the opening balances to the closing balances for fair value measurements categorized within Level 3 of the fair value hierarchy:
 
Contingent Purchase
 
Convertible Notes
 
Price Liabilities
 
Derivative Liability
 
(amounts in thousands)
 
 
 
 
December 31, 2013
$

 
$

Additions

 
6,765

Valuation loss for the period

 
16,671

December 31, 2014

 
23,436

Additions
3,686

 

Valuation loss for the period

 
9,901

December 31, 2015
$
3,686

 
$
33,337


Fair Value of Goodwill Measured On Non-Recurring Basis
The table below presents the fair value of the MDA trade names as of December 31, 2015 and 2014.

Fair Value Measurements
 
December 31, 2015
 
December 31, 2014
 
(amounts in thousands)
(Level 3)
 
 
 
MDA trade names
$
15,599

 
$
17,699

Carrying Amounts and Estimated Fair Values of Significant Financial Instrument that were not Measured at Fair Value
The following table represents the carrying amounts and estimated fair value of the Company’s significant financial instruments that were not measured at fair value:

 
December 31, 2015
 
December 31, 2014
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
 
(amounts in thousands)
Financial Liabilities:
 
 
 
 
 
 
 
(Level 2)
 

 
 

 
 

 
 

Second Lien Term Loan, net
$
29,214

 
$
30,600

 
$
28,989

 
$
29,900

Convertible Notes, net
$
19,229

 
$
23,250

 
$
17,947

 
$
19,200

Senior Secured Asset-Based Loan
$
8,000

 
$
8,000

 
$
3,500

 
$
3,500