XML 33 R12.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill, Trade Names, and Other Identifiable Intangible Assets
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill, Trade Names, and Other Identifiable Intangible Assets
Goodwill, Trade Names, and Other Identifiable Intangible Assets
 
As of December 31, 2015 and 2014, the Company had the following acquired intangible assets:
 
 
December 31, 2015
 
December 31, 2014
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Amount
 
(amounts in thousands)
Intangible assets subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
Databases
$
31,225

 
$
14,150

 
$
17,075

 
$
22,425

 
$
12,893

 
$
9,532

Customer relationships
47,204

 
20,734

 
26,470

 
42,004

 
17,870

 
24,134

Non-compete agreements
3,603

 
3,486

 
117

 
3,603

 
3,446

 
157

Trade names, definite-lived
3,200

 
49

 
3,151

 

 

 

 
$
85,232

 
$
38,419

 
$
46,813

 
$
68,032

 
$
34,209

 
$
33,823

 
 
 
 
 
 
 
 
 
 
 
 
Intangible assets not subject to amortization:
 

 
 

 
 

 
 

 
 

 
 

Goodwill
 

 
 

 
$
95,096

 
 

 
 
 
$
90,647

Trade names
 

 
 

 
36,101

 
 

 
 

 
38,201

 
 

 
 

 
$
131,197

 
 

 
 

 
$
128,848


 

As of December 31, 2015, estimated annual amortization expense for continuing operations is as follows:
 
Years Ending December 31:
(amounts in thousands)
2016
$
5,623

2017
5,578

2018
5,493

2019
5,457

2020
4,873

Thereafter
19,789

 
$
46,813


 

The changes in the carrying amount of goodwill by segment are as follows: 
 
Nurse and
Allied Staffing
Segment
 
Physician
Staffing
Segment
 
Other Human
Capital
Management
Services
Segment
 
Total
 
(amounts in thousands)
Balances as of December 31, 2014
 
 
 
 
 
 
 
Aggregate goodwill acquired
$
287,667

 
$
43,405

 
$
19,307

 
$
350,379

Accumulated impairment loss
(259,732
)
 

 

 
(259,732
)
Goodwill, net of impairment loss
27,935

 
43,405

 
19,307

 
90,647

 
 
 
 
 
 
 
 
Changes to aggregate goodwill in 2015
 
 
 
 
 
 
 
Sale of CCE (a)

 

 
(9,889
)
 
(9,889
)
Goodwill acquired (b)
14,338

 

 

 
14,338

 
 
 
 
 
 
 
 
Balances as of December 31, 2015
 
 
 
 
 
 
 
Aggregate goodwill acquired
302,005

 
43,405

 
19,307

 
364,717

Sale of CCE (a)

 

 
(9,889
)
 
(9,889
)
Accumulated impairment loss
(259,732
)
 

 

 
(259,732
)
Goodwill, net of impairment loss
$
42,273

 
$
43,405

 
$
9,418

 
$
95,096

_______________
(a)
See Note 4 - Disposal and Discontinued Operations.
(b)
Goodwill acquired from the acquisition of Mediscan. See Note 3 - Acquisitions.

2015 and 2014 Annual Impairment Testing Results

The Company performed its annual impairment test as of October 1, 2015 and 2014. Upon completion of the impairment testing, the Company determined that the estimated fair value of its reporting units exceeded their respective carrying values. Accordingly, no goodwill impairment charges were warranted for these reporting units as of December 31, 2015 and 2014.
In conjunction with the annual impairment testing of trade names in the fourth quarter of 2015 and 2014, the Company recorded a pretax non-cash impairment charge of $2.1 million and $10.0 million, respectively, related to the Physician Staffing segment. The Company reduced its long-term revenue forecast for the business segment in the fourth quarter of each year and as a result, the calculation of estimated fair value was less than the carrying amount of the trade names, resulting in an impairment charge. The reduced long-term revenue forecast for 2015 was impacted by lower projected volume resulting from an under-investment in new revenue producers to keep pace with attrition. The reduced long-term revenue forecast for 2014 was impacted by lower projected volume resulting from a delay in changing to a more scalable business model. The Company valued the trade name based on a discounted cash flow using projected cash flows of an estimated royalty fee. The royalty rate was determined by a blended rate using the Market Royalty Rate Method and the Apportionment of Profit Method and has been applied consistently since the date of acquisition. No additional impairments of indefinite-lived intangible assets were identified.

2013 Annual Impairment Testing Results

The Company performed its annual impairment test as of December 31, 2013. Upon completion of the impairment testing, the Company determined that the estimated fair value of its reporting units exceeded their respective carrying values. Accordingly, no goodwill impairment charges were warranted for these reporting units as of December 31, 2013.

In the fourth quarter of 2013, in conjunction with the annual testing of trade names, the Company recorded a pretax non-cash impairment charge of approximately $6.4 million of which $6.2 million related to the Physician Staffing reporting unit and $0.2 million related to the Nurse and Allied Staffing reporting unit. The Company reduced its long-term revenue forecast for these businesses in the fourth quarter and as a result, the calculation of estimated fair value was less than the carrying amount of the trade names, resulting in an impairment charge. The Company valued the trade name based on a discounted cash flow using projected cash flows of an estimated royalty fee. The royalty rate was determined by a blended rate using the Market Royalty Rate Method and the Apportionment of Profit Method and has been applied consistently since the date of acquisition.

The assessment was impacted by a then recent reduction in locum tenens usage and the overall physician staffing needs of the Company's customers. Based on the impact those trends had on the long-term revenue forecast, the calculation of estimated fair value using the projected revenue stream indicated the carrying amount of the trade names may not have been fully recoverable.