XML 22 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions - Narrative (Detail) (USD $)
3 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended
Jun. 30, 2014
location
Jun. 30, 2013
Jun. 30, 2014
location
Jun. 30, 2013
Dec. 31, 2013
Jun. 30, 2014
Term Loan Facility
Dec. 31, 2013
Term Loan Facility
Jun. 30, 2014
Convertible Notes Payable
Dec. 31, 2013
Convertible Notes Payable
Jun. 30, 2014
Medical Staffing Network [Member]
Jun. 30, 2014
Medical Staffing Network [Member]
Jun. 30, 2014
Medical Staffing Network [Member]
Jun. 30, 2014
Medical Staffing Network [Member]
Customer Relationships [Member]
Jun. 30, 2014
Medical Staffing Network [Member]
Customer Lists [Member]
Jun. 30, 2014
Medical Staffing Network [Member]
Subordinated Debt [Member]
Jun. 30, 2014
Medical Staffing Network [Member]
Term Loan Facility
Jun. 30, 2014
Medical Staffing Network [Member]
Convertible Notes Payable
Dec. 31, 2013
On Assignment [Member]
specialty
branch
Jun. 30, 2014
On Assignment [Member]
Jun. 30, 2014
On Assignment [Member]
Dec. 31, 2013
On Assignment [Member]
Dec. 31, 2013
On Assignment [Member]
Customer Relationships [Member]
Dec. 31, 2013
On Assignment [Member]
Customer Lists [Member]
Dec. 31, 2013
On Assignment [Member]
Noncompete Agreements [Member]
Dec. 31, 2013
On Assignment [Member]
Revolving Credit Facility [Member]
Line of Credit
Jun. 30, 2014
M D A Holdings Inc [Member]
Jan. 09, 2013
First Lien Loan Agreement
Revolving Credit Facility [Member]
Jun. 30, 2014
First Lien Loan Agreement
Revolving Credit Facility [Member]
Aug. 07, 2014
Subsequent Event [Member]
On Assignment [Member]
lease
Jun. 30, 2014
Trade Names [Member]
Medical Staffing Network [Member]
Business Acquisition [Line Items]                                                            
Consideration transferred                   $ 48,100,000               $ 28,700,000                        
Acquisition of assets of Medical Staffing Network, net of cash acquired     45,359,000 0           45,400,000                                        
Business combination, amount deposited in escrow, working capital adjustment                   1,000,000 1,000,000 1,000,000                                    
Deferred compensation                   2,500,000 2,500,000 2,500,000                                    
Period of deferred compensation                   21 months                                        
Debt           28,875,000 0 17,298,000 0           55,000,000 30,000,000 25,000,000               4,500,000          
Line of credit facility, term                               5 years 6 years                   3 years      
Debt conversion price                                 $ 0                          
Credit facility maximum borrowing capacity                                                     65,000,000 85,000,000    
Number of locations of operations 55   55                                                      
Gross accounts receivable 38,100,000   38,100,000                                                      
Receivables not expected to be collected 700,000   700,000                                                      
Claim attached 2,300,000   2,300,000                                                      
Policy limit 5,000,000   5,000,000                                                      
Policy, coverage per occurrence 1,000,000   1,000,000                                                      
Policy Coverage 5,000,000   5,000,000                                                      
Excess layer limit per occurence 1,000,000   1,000,000                                                      
Excess layer limit 6,000,000   6,000,000                                                      
Intangible assets                   12,400,000 12,400,000 12,400,000 1,500,000 6,700,000       14,000,000     14,000,000 10,400,000 3,400,000 200,000           4,200,000
Intangible assets-useful life                         13 years 10 years               16 years 10 years 5 years            
Finite-lived intangible assets                   8,200,000 8,200,000 8,200,000           14,000,000     14,000,000                  
Weighted average useful life                   11 years                     14 years                  
Non controlling interest fair value                   298,000 298,000 298,000                                    
Goodwill 96,034,000   96,034,000   77,266,000         18,768,000 18,768,000 18,768,000           14,554,000     14,554,000                  
Acquisition costs 2,747,000 0 [1] 3,042,000 [2] 0 [1]             2,400,000 2,400,000           473,000 313,687 608,337                    
Cash                                   24,700,000     24,700,000                  
Amount of operating lease future payments assumed 24,043,000   24,043,000                                                   2,300,000  
Number of leases assumed                                                         21  
Number of branch-based employees acquired                                   84                        
Number of staffing specialties acquired                                   125                        
Number of branch offices acquired                                   23                        
Escrow deposit balance                                                   $ 3,600,000        
[1] Prior year data has been reclassified to conform to the current year's presentation. Effective January 1, 2014, the Company merged its Allied Health Group, LLC subsidiary with its Medical Doctor Associates, LLC subsidiary. The decision to merge these companies was based on a number of factors including the consolidation of back office processes and other operational efficiencies. Along with this merger, the Company evaluated the Allied Health Group trade name and determined that it would be more valuable to use it for the Company’s nurse and allied staffing business, and as a result, transferred the trade name effective January 1, 2014. The allied health staffing business of MDA has primarily consisted of higher-level allied professionals, such as physician assistants and nurse practitioners, whose job functions are becoming increasingly more similar to those of physicians than to other allied health professionals. The 2014 change in legal structure and processes, along with the current market dynamics has changed the Company’s approach/conclusion to aggregate this business with its nurse and allied staffing business segment for 2014. The Company has revised its segments for 2014 reporting to include this business with its physician staffing business segment.
[2] In 2014, the Company refined its methodology for allocating certain corporate overhead expenses to its nurse and allied staffing segment to more accurately reflect this segment’s profitability. Prior year information has been reclassified to conform to current year presentation.