XML 63 R50.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions and Investments - Proforma and Specialty Joint Venture (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Sep. 30, 2018
Jan. 31, 2018
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2018
Business Acquisition [Line Items]          
Investment in profarma     $ 56,080 $ 0 $ 0
Goodwill $ 6,664,272   6,706,719 6,705,507 6,664,272
Net deferred tax liabilities     324,845 1,860,195  
Loss on consolidation of equity investments     0 0 42,328
Foreign currency translation adjustment from AOCI     $ 0 $ 0 $ (45,941)
Profarma Distribuidora de Produtos Farmaceuticos S.A.          
Business Acquisition [Line Items]          
Investment in profarma   $ 62,500      
Ownership interest in profarma   38.20%      
Goodwill   $ 142,000      
Estimated fair value of accounts receivable   160,100      
Estimated fair value of inventory   190,500      
Estimated fair value of accounts payable and accrued expenses   167,700      
Assumed short-term debt   209,900      
Assumed long-term debt   12,400      
Assumed cash   150,800      
Noncontrolling interest   168,000      
Estimated fair value of the intangible assets acquired, finite-lived   84,600      
Net deferred tax liabilities   50,100      
Profarma Joint Venture          
Business Acquisition [Line Items]          
Investment in specialty joint venture $ 23,600 $ 15,600      
Ownership in specialty joint venture 89.90% 64.50%     89.90%
Goodwill   $ 3,500      
Estimated fair value of accounts receivable   65,000      
Estimated fair value of inventory   29,100      
Estimated fair value of accounts payable and accrued expenses   54,300      
Assumed short-term debt   32,700      
Assumed cash   28,900      
Estimated fair value of the intangible assets acquired, finite-lived   $ 4,600      
Estimated useful life (in years)   15 years      
Loss on consolidation of equity investments         $ 8,800
Gain on remeasurement of Profarma's previously held equity interest         12,400
Customer relationships | Profarma Distribuidora de Produtos Farmaceuticos S.A.          
Business Acquisition [Line Items]          
Estimated fair value of the intangible assets acquired, finite-lived   $ 25,900      
Customer relationships | Profarma Joint Venture          
Business Acquisition [Line Items]          
Estimated useful life (in years)   15 years      
Trade names | Profarma Distribuidora de Produtos Farmaceuticos S.A.          
Business Acquisition [Line Items]          
Estimated fair value of the intangible assets acquired, finite-lived   $ 58,700      
Foreign currency translation          
Business Acquisition [Line Items]          
Foreign currency translation adjustment from AOCI         $ 45,900
Fair Value, Recurring | Level 2 | Profarma Distribuidora de Produtos Farmaceuticos S.A.          
Business Acquisition [Line Items]          
Fair value of equity interests   103,100      
Fair Value, Recurring | Level 2 | Profarma Joint Venture          
Business Acquisition [Line Items]          
Fair value of equity interests   $ 31,200      
Minimum | Trade names | Profarma Distribuidora de Produtos Farmaceuticos S.A.          
Business Acquisition [Line Items]          
Estimated useful life (in years)   15 years      
Maximum | Trade names | Profarma Distribuidora de Produtos Farmaceuticos S.A.          
Business Acquisition [Line Items]          
Estimated useful life (in years)   25 years