XML 38 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Revision of Previously Issued Financial Statements - Consolidated Statements of Operations (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Revenue $ 38,169,265 $ 36,709,046
Cost of goods sold 37,131,585 35,744,169
Gross profit 1,037,680 964,877
Operating expenses:    
Distribution, selling, and administrative 520,547 525,077
Depreciation 55,854 50,866
Amortization 40,226 32,096
Warrants 0 467,375
Employee severance, litigation, and other 21,066 18,868
Pension settlement 0 48,731
Operating income (loss) 399,987 (178,136)
Other income (123) (310)
Interest expense, net 36,972 33,741
Income (loss) before income taxes 363,138 (211,567)
Income tax expense (benefit) 115,892 (541,206)
Net income $ 247,246 $ 329,639
Earnings per share:    
Basic (usd per share) $ 1.13 $ 1.60
Diluted (usd per share) $ 1.11 $ 1.45
Weighted average common shares outstanding:    
Basic (shares) 218,661 206,180
Diluted (shares) 221,979 226,718
As Previously Reported [Member]    
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Revenue   $ 36,709,046
Cost of goods sold   35,744,169
Gross profit   964,877
Operating expenses:    
Distribution, selling, and administrative   528,296
Depreciation   49,342
Amortization   32,096
Warrants   467,375
Employee severance, litigation, and other   18,868
Pension settlement   48,731
Operating income (loss)   (179,831)
Other income   (310)
Interest expense, net   30,879
Income (loss) before income taxes   (210,400)
Income tax expense (benefit)   (540,777)
Net income   $ 330,377
Earnings per share:    
Basic (usd per share)   $ 1.60
Diluted (usd per share)   $ 1.46
Weighted average common shares outstanding:    
Basic (shares)   206,180
Diluted (shares)   226,718
Adjustments [Member] | Error Correction, Lease Accounting [Member]    
Error Corrections and Prior Period Adjustments Restatement [Line Items]    
Revenue   $ 0
Cost of goods sold   0
Gross profit   0
Operating expenses:    
Distribution, selling, and administrative   (3,219)
Depreciation   1,524
Amortization   0
Warrants   0
Employee severance, litigation, and other   0
Pension settlement   0
Operating income (loss)   1,695
Other income   0
Interest expense, net   2,862
Income (loss) before income taxes   (1,167)
Income tax expense (benefit)   (429)
Net income   $ (738)
Earnings per share:    
Basic (usd per share)   $ 0.00
Diluted (usd per share)   $ (0.01)
Weighted average common shares outstanding:    
Basic (shares)   0
Diluted (shares)   0