XML 41 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Revenue (Tables)
6 Months Ended
Jun. 30, 2020
Revenue From Contract With Customer [Abstract]  
Disaggregation of Revenue The following tables present revenue by service offering and segment, as well as reconciliations to total revenue for the three and six months ended June 30, 2020 and 2019. Along with reimbursable expenses and other, total revenue by service offering represents our revenue from customer contracts.

 

 

Three Months Ended June 30,

 

 

 

HCB

 

 

CRB

 

 

IRR

 

 

BDA

 

 

Corporate (i)

 

 

Total

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Broking

 

$

71

 

 

$

64

 

 

$

637

 

 

$

633

 

 

$

258

 

 

$

249

 

 

$

90

 

 

$

9

 

 

$

 

 

$

 

 

$

1,056

 

 

$

955

 

Consulting

 

 

531

 

 

 

571

 

 

 

40

 

 

 

36

 

 

 

95

 

 

 

100

 

 

 

 

 

 

 

 

 

2

 

 

 

3

 

 

 

668

 

 

 

710

 

Outsourced administration

 

 

122

 

 

 

101

 

 

 

16

 

 

 

13

 

 

 

3

 

 

 

3

 

 

 

119

 

 

 

117

 

 

 

 

 

 

 

 

 

260

 

 

 

234

 

Other

 

 

41

 

 

 

56

 

 

 

1

 

 

 

1

 

 

 

55

 

 

 

52

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

98

 

 

 

110

 

Total revenue by service offering

 

 

765

 

 

 

792

 

 

 

694

 

 

 

683

 

 

 

411

 

 

 

404

 

 

 

209

 

 

 

126

 

 

 

3

 

 

 

4

 

 

 

2,082

 

 

 

2,009

 

Reimbursable expenses and other (i)

 

 

11

 

 

 

15

 

 

 

1

 

 

 

 

 

 

1

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

4

 

 

 

2

 

 

 

19

 

 

 

21

 

Total revenue from customer contracts

 

$

776

 

 

$

807

 

 

$

695

 

 

$

683

 

 

$

412

 

 

$

406

 

 

$

211

 

 

$

128

 

 

$

7

 

 

$

6

 

 

$

2,101

 

 

$

2,030

 

Interest and other income (ii)

 

 

2

 

 

 

5

 

 

 

7

 

 

 

7

 

 

 

2

 

 

 

5

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

12

 

 

 

18

 

Total revenue

 

$

778

 

 

$

812

 

 

$

702

 

 

$

690

 

 

$

414

 

 

$

411

 

 

$

211

 

 

$

128

 

 

$

8

 

 

$

7

 

 

$

2,113

 

 

$

2,048

 

 

 

 

Six Months Ended June 30,

 

 

 

HCB

 

 

CRB

 

 

IRR

 

 

BDA

 

 

Corporate (i)

 

 

Total

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Broking

 

$

154

 

 

$

137

 

 

$

1,285

 

 

$

1,293

 

 

$

691

 

 

$

654

 

 

$

188

 

 

$

12

 

 

$

 

 

$

 

 

$

2,318

 

 

$

2,096

 

Consulting

 

 

1,113

 

 

 

1,151

 

 

 

87

 

 

 

67

 

 

 

188

 

 

 

214

 

 

 

 

 

 

 

 

 

4

 

 

 

6

 

 

 

1,392

 

 

 

1,438

 

Outsourced administration

 

 

250

 

 

 

224

 

 

 

41

 

 

 

40

 

 

 

6

 

 

 

5

 

 

 

252

 

 

 

249

 

 

 

 

 

 

 

 

 

549

 

 

 

518

 

Other

 

 

88

 

 

 

103

 

 

 

2

 

 

 

2

 

 

 

138

 

 

 

110

 

 

 

 

 

 

 

 

 

2

 

 

 

2

 

 

 

230

 

 

 

217

 

Total revenue by service offering

 

 

1,605

 

 

 

1,615

 

 

 

1,415

 

 

 

1,402

 

 

 

1,023

 

 

 

983

 

 

 

440

 

 

 

261

 

 

 

6

 

 

 

8

 

 

 

4,489

 

 

 

4,269

 

Reimbursable expenses and other (i)

 

 

26

 

 

 

29

 

 

 

1

 

 

 

 

 

 

4

 

 

 

4

 

 

 

5

 

 

 

5

 

 

 

10

 

 

 

9

 

 

 

46

 

 

 

47

 

Total revenue from customer contracts

 

$

1,631

 

 

$

1,644

 

 

$

1,416

 

 

$

1,402

 

 

$

1,027

 

 

$

987

 

 

$

445

 

 

$

266

 

 

$

16

 

 

$

17

 

 

$

4,535

 

 

$

4,316

 

Interest and other income (ii)

 

 

12

 

 

 

11

 

 

 

25

 

 

 

16

 

 

 

5

 

 

 

15

 

 

 

 

 

 

 

 

 

2

 

 

 

2

 

 

 

44

 

 

 

44

 

Total revenue

 

$

1,643

 

 

$

1,655

 

 

$

1,441

 

 

$

1,418

 

 

$

1,032

 

 

$

1,002

 

 

$

445

 

 

$

266

 

 

$

18

 

 

$

19

 

 

$

4,579

 

 

$

4,360

 

______________

(i)

Reimbursable expenses and other, as well as Corporate revenue, are excluded from segment revenue, but included in total revenue on the condensed consolidated statements of comprehensive income.

(ii)

Interest and other income is included in segment revenue and total revenue, however it has been presented separately in the above tables because it does not arise directly from contracts with customers.

Individual revenue streams aggregating to approximately 5% of total revenue from customer contracts for the three and six months ended June 30, 2020 and 2019 have been included within the Other line in the tables above.

The following tables present revenue by the geography where our work is performed for the three and six months ended June 30, 2020 and 2019. Reconciliations to total revenue on our condensed consolidated statements of comprehensive income and to segment revenue are shown in the tables above.

 

 

 

Three Months Ended June 30,

 

 

 

HCB

 

 

CRB

 

 

IRR

 

 

BDA

 

 

Corporate

 

 

Total

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

North America

 

$

462

 

 

$

478

 

 

$

296

 

 

$

274

 

 

$

117

 

 

$

117

 

 

$

207

 

 

$

126

 

 

$

2

 

 

$

4

 

 

$

1,084

 

 

$

999

 

Great Britain

 

 

117

 

 

 

120

 

 

 

160

 

 

 

172

 

 

 

207

 

 

 

196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

484

 

 

 

488

 

Western Europe

 

 

119

 

 

 

124

 

 

 

127

 

 

 

128

 

 

 

49

 

 

 

51

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

296

 

 

 

303

 

International

 

 

67

 

 

 

70

 

 

 

111

 

 

 

109

 

 

 

38

 

 

 

40

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

218

 

 

 

219

 

Total revenue by geography

 

$

765

 

 

$

792

 

 

$

694

 

 

$

683

 

 

$

411

 

 

$

404

 

 

$

209

 

 

$

126

 

 

$

3

 

 

$

4

 

 

$

2,082

 

 

$

2,009

 

 

 

 

Six Months Ended June 30,

 

 

 

HCB

 

 

CRB

 

 

IRR

 

 

BDA

 

 

Corporate

 

 

Total

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

North America

 

$

938

 

 

$

949

 

 

$

529

 

 

$

494

 

 

$

287

 

 

$

281

 

 

$

436

 

 

$

261

 

 

$

4

 

 

$

8

 

 

$

2,194

 

 

$

1,993

 

Great Britain

 

 

243

 

 

 

238

 

 

 

297

 

 

 

314

 

 

 

528

 

 

 

496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,068

 

 

 

1,048

 

Western Europe

 

 

275

 

 

 

279

 

 

 

371

 

 

 

367

 

 

 

125

 

 

 

120

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

773

 

 

 

766

 

International

 

 

149

 

 

 

149

 

 

 

218

 

 

 

227

 

 

 

83

 

 

 

86

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

454

 

 

 

462

 

Total revenue by geography

 

$

1,605

 

 

$

1,615

 

 

$

1,415

 

 

$

1,402

 

 

$

1,023

 

 

$

983

 

 

$

440

 

 

$

261

 

 

$

6

 

 

$

8

 

 

$

4,489

 

 

$

4,269

 

 

Contract with Customer, Asset and Liability

The Company reports accounts receivable, net on the condensed consolidated balance sheet, which includes billed and unbilled receivables and current contract assets. In addition to accounts receivable, net, the Company had the following non-current contract assets and deferred revenue balances at June 30, 2020 and December 31, 2019:

 

 

 

June 30, 2020

 

 

December 31, 2019

 

Billed receivables, net of allowance for doubtful accounts of $57 million and $37 million

 

$

1,744

 

 

$

1,831

 

Unbilled receivables

 

 

452

 

 

 

434

 

Current contract assets

 

 

234

 

 

 

356

 

Accounts receivable, net

 

$

2,430

 

 

$

2,621

 

Non-current accounts receivable, net

 

$

33

 

 

$

30

 

Non-current contract assets

 

$

172

 

 

$

105

 

Deferred revenue

 

$

558

 

 

$

538

 

Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction

In addition, in accordance with ASC 606, Revenue From Contracts With Customers (‘ASC 606’), the Company has elected not to disclose the remaining performance obligations when one or both of the following circumstances apply:

 

Performance obligations which are part of a contract that has an original expected duration of less than one year, and

 

Performance obligations satisfied in accordance with ASC 606-10-55-18 (‘right to invoice’).

 

 

 

Remainder of 2020

 

 

2021

 

 

2022 onward

 

 

Total

 

Revenue expected to be recognized on contracts as of June 30, 2020

 

$

283

 

 

$

441

 

 

$

611

 

 

$

1,335