XML 99 R86.htm IDEA: XBRL DOCUMENT v3.19.2
Financial Information for Issuers and Other Guarantor Subsidiaries - Unaudited Condensed Consolidated Statement of Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Financial Statements, Captions [Line Items]            
Revenue $ 2,048   $ 1,990   $ 4,360 $ 4,282
Costs of providing services            
Salaries and benefits 1,278   1,275   2,626 2,652
Other operating expenses 412   406   830 829
Depreciation 59   51   113 100
Amortization 123   140   250 281
Transaction and integration expenses 0   55   6 98
Total costs of providing services 1,872   1,927   3,825 3,960
Income from operations 176   63   535 322
Intercompany (expense)/income 0   0   0 0
Interest expense (56)   (52)   (110) (103)
Other income, net 67   63   122 119
(LOSS)/INCOME FROM OPERATIONS BEFORE INCOME TAXES 187   74   547 338
Benefit from/(provision for) income taxes (38)   (9)   (105) (52)
Equity account for subsidiaries 0   0   0 0
NET INCOME 149 $ 293 65 $ 221 442 286
Income attributable to non-controlling interests (11)   (7)   (17) (13)
NET INCOME/(LOSS) ATTRIBUTABLE TO WILLIS TOWERS WATSON 138   58   425 273
Comprehensive income/(loss) before non-controlling interests 132   (111)   447 194
Comprehensive income attributable to non-controlling interests (13)   (6)   (18) (13)
Comprehensive income/(loss) attributable to Willis Towers Watson 119   (117)   429 181
Other guarantors [Member]            
Condensed Financial Statements, Captions [Line Items]            
Revenue 0   0   0 0
Costs of providing services            
Salaries and benefits 0   0   0 0
Other operating expenses 22   52   59 94
Depreciation 0   1   1 2
Amortization 0   0   1 1
Transaction and integration expenses 0   0   0 1
Total costs of providing services 22   53   61 98
Income from operations (22)   (53)   (61) (98)
Intercompany (expense)/income 59   97   125 189
Interest expense 0   0   0 0
Other income, net 0   1   0 2
(LOSS)/INCOME FROM OPERATIONS BEFORE INCOME TAXES 37   45   64 93
Benefit from/(provision for) income taxes (10)   (8)   (14) (16)
Equity account for subsidiaries 110   26   380 207
NET INCOME 137   63   430 284
Income attributable to non-controlling interests 0   0   0 0
NET INCOME/(LOSS) ATTRIBUTABLE TO WILLIS TOWERS WATSON 137   63   430 284
Comprehensive income/(loss) before non-controlling interests 118   (111)   435 192
Comprehensive income attributable to non-controlling interests 0   0   0 0
Comprehensive income/(loss) attributable to Willis Towers Watson 118   (111)   435 192
Non-guarantors [Member]            
Condensed Financial Statements, Captions [Line Items]            
Revenue 2,045   1,989   4,335 4,275
Costs of providing services            
Salaries and benefits 1,259   1,254   2,591 2,615
Other operating expenses 380   332   753 708
Depreciation 59   50   112 98
Amortization 124   140   250 280
Transaction and integration expenses (2)   55   4 92
Total costs of providing services 1,820   1,831   3,710 3,793
Income from operations 225   158   625 482
Intercompany (expense)/income (74)   (118)   (151) (235)
Interest expense (1)   (6)   (5) (12)
Other income, net 67   62   122 117
(LOSS)/INCOME FROM OPERATIONS BEFORE INCOME TAXES 217   96   591 352
Benefit from/(provision for) income taxes (40)   (9)   (109) (48)
Equity account for subsidiaries 0   0   0 0
NET INCOME 177   87   482 304
Income attributable to non-controlling interests (11)   (7)   (17) (13)
NET INCOME/(LOSS) ATTRIBUTABLE TO WILLIS TOWERS WATSON 166   80   465 291
Comprehensive income/(loss) before non-controlling interests 177   (40)   475 202
Comprehensive income attributable to non-controlling interests (13)   (6)   (18) (13)
Comprehensive income/(loss) attributable to Willis Towers Watson 164   (46)   457 189
Reportable Legal Entities [Member] | Parent Company [Member]            
Condensed Financial Statements, Captions [Line Items]            
Revenue 0   0   0 0
Costs of providing services            
Salaries and benefits 1   0   2 1
Other operating expenses 1   2   2 2
Depreciation 0   0   0 0
Amortization 0   0   0 0
Transaction and integration expenses 0   0   0 0
Total costs of providing services 2   2   4 3
Income from operations (2)   (2)   (4) (3)
Intercompany (expense)/income 0   0   0 0
Interest expense (8)   (8)   (15) (15)
Other income, net 0   0   0 0
(LOSS)/INCOME FROM OPERATIONS BEFORE INCOME TAXES (10)   (10)   (19) (18)
Benefit from/(provision for) income taxes 0   0   0 0
Equity account for subsidiaries 148   68   444 291
NET INCOME 138   58   425 273
Income attributable to non-controlling interests 0   0   0 0
NET INCOME/(LOSS) ATTRIBUTABLE TO WILLIS TOWERS WATSON 138   58   425 273
Comprehensive income/(loss) before non-controlling interests 118   (117)   429 181
Comprehensive income attributable to non-controlling interests 0   0   0 0
Comprehensive income/(loss) attributable to Willis Towers Watson 118   (117)   429 181
Consolidating adjustments [Member]            
Condensed Financial Statements, Captions [Line Items]            
Revenue 0   0   0 0
Costs of providing services            
Salaries and benefits 0   0   0 0
Other operating expenses 0   0   0 0
Depreciation 0   0   0 0
Amortization (1)   0   (1) 0
Transaction and integration expenses 0   0   0 0
Total costs of providing services (1)   0   (1) 0
Income from operations 1   0   1 0
Intercompany (expense)/income 0   0   0 0
Interest expense 0   0   0 0
Other income, net 0   0   0 0
(LOSS)/INCOME FROM OPERATIONS BEFORE INCOME TAXES 1   0   1 0
Benefit from/(provision for) income taxes 0   0   0 0
Equity account for subsidiaries (372)   (51)   (1,226) (590)
NET INCOME (371)   (51)   (1,225) (590)
Income attributable to non-controlling interests 0   0   0 0
NET INCOME/(LOSS) ATTRIBUTABLE TO WILLIS TOWERS WATSON (371)   (51)   (1,225) (590)
Comprehensive income/(loss) before non-controlling interests (397)   488   (1,231) (254)
Comprehensive income attributable to non-controlling interests 0   0   0 0
Comprehensive income/(loss) attributable to Willis Towers Watson (397)   488   (1,231) (254)
Willis North America [Member] | Reportable Legal Entities [Member]            
Condensed Financial Statements, Captions [Line Items]            
Revenue 3   1   25 7
Costs of providing services            
Salaries and benefits 18   21   33 36
Other operating expenses 9   20   16 25
Depreciation 0   0   0 0
Amortization 0   0   0 0
Transaction and integration expenses 2   0   2 5
Total costs of providing services 29   41   51 66
Income from operations (26)   (40)   (26) (59)
Intercompany (expense)/income (11)   (9)   (23) (14)
Interest expense (23)   (11)   (44) (22)
Other income, net 0   0   0 0
(LOSS)/INCOME FROM OPERATIONS BEFORE INCOME TAXES (60)   (60)   (93) (95)
Benefit from/(provision for) income taxes 12   8   19 13
Equity account for subsidiaries 44   (35)   111 (42)
NET INCOME (4)   (87)   37 (124)
Income attributable to non-controlling interests 0   0   0 0
NET INCOME/(LOSS) ATTRIBUTABLE TO WILLIS TOWERS WATSON (4)   (87)   37 (124)
Comprehensive income/(loss) before non-controlling interests 23   (153)   42 (175)
Comprehensive income attributable to non-controlling interests 0   0   0 0
Comprehensive income/(loss) attributable to Willis Towers Watson 23   (153)   42 (175)
Trinity Acquisition plc [Member] | Reportable Legal Entities [Member]            
Condensed Financial Statements, Captions [Line Items]            
Revenue 0   0   0 0
Costs of providing services            
Salaries and benefits 0   0   0 0
Other operating expenses 0   0   0 0
Depreciation 0   0   0 0
Amortization 0   0   0 0
Transaction and integration expenses 0   0   0 0
Total costs of providing services 0   0   0 0
Income from operations 0   0   0 0
Intercompany (expense)/income 26   30   49 60
Interest expense (24)   (27)   (46) (54)
Other income, net 0   0   0 0
(LOSS)/INCOME FROM OPERATIONS BEFORE INCOME TAXES 2   3   3 6
Benefit from/(provision for) income taxes 0   0   (1) (1)
Equity account for subsidiaries 70   (8)   291 134
NET INCOME 72   (5)   293 139
Income attributable to non-controlling interests 0   0   0 0
NET INCOME/(LOSS) ATTRIBUTABLE TO WILLIS TOWERS WATSON 72   (5)   293 139
Comprehensive income/(loss) before non-controlling interests 93   (178)   297 48
Comprehensive income attributable to non-controlling interests 0   0   0 0
Comprehensive income/(loss) attributable to Willis Towers Watson $ 93   $ (178)   $ 297 $ 48