XML 48 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Schedule of Lease

The following table presents amounts recorded on our condensed consolidated balance sheet at June 30, 2019, classified as either operating or finance leases. Operating leases are presented separately on our condensed consolidated balance sheet. For the finance leases, the ROU assets are included in fixed assets, net, and the liabilities are classified within other current liabilities or other non-current liabilities.

 

 

 

Operating Leases

 

 

Finance Leases

 

 

Total Leases

 

Right-of-use assets

 

$

930

 

 

$

11

 

 

$

941

 

Current lease liabilities

 

 

154

 

 

 

3

 

 

 

157

 

Long-term lease liabilities

 

 

941

 

 

 

24

 

 

 

965

 

Schedule of Amount Recorded in Condensed Consolidated Statement of Comprehensive Income

The following table presents amounts recorded on our condensed consolidated statement of comprehensive income for the three and six months ended June 30, 2019:

 

 

 

Three Months Ended

June 30, 2019

 

 

Six Months Ended

June 30, 2019

 

Finance lease cost:

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

 

 

$

1

 

Interest on lease liabilities

 

 

1

 

 

 

2

 

Operating lease cost

 

 

46

 

 

 

94

 

Short-term lease cost

 

 

 

 

 

 

Variable lease cost

 

 

17

 

 

 

30

 

Sublease income

 

 

(4

)

 

 

(8

)

Total lease cost, net

 

$

60

 

 

$

119

 

Schedule of Cash Paid in the Measurement of Lease Liabilities

Cash paid for amounts included in the measurement of lease liabilities for the six months ended June 30, 2019, as well as their location in the condensed consolidated statement of cash flows, is as follows:

 

 

 

Six Months Ended

June 30, 2019

 

Cash flows used in operating activities:

 

 

 

 

Operating leases

 

$

104

 

Cash flows used in financing activities:

 

 

 

 

Finance leases

 

 

3

 

Total lease payments

 

$

107

 

Schedule of Weighted Average Term and Discount Rates

Our operating and finance leases have the following weighted-average terms and discount rates as of June 30, 2019:

 

 

 

Operating Leases

 

 

Finance Leases

 

Weighted-average term (in years)

 

 

8.9

 

 

 

6.8

 

Weighted-average discount rate

 

 

3.6

%

 

 

12.9

%

Schedule of Maturity of Operating and Finance Leases Liabilities

The maturity of our lease liabilities on an undiscounted basis, including a reconciliation to the total lease liabilities reported on the condensed consolidated balance sheet as of June 30, 2019, is as follows:

 

 

Operating Leases

 

 

Finance Leases

 

 

Total Leases

 

Remainder of 2019

 

$

96

 

 

$

3

 

 

$

99

 

2020

 

 

178

 

 

 

6

 

 

 

184

 

2021

 

 

161

 

 

 

6

 

 

 

167

 

2022

 

 

144

 

 

 

6

 

 

 

150

 

2023

 

 

134

 

 

 

6

 

 

 

140

 

Thereafter

 

 

572

 

 

 

13

 

 

 

585

 

Total future lease payments

 

 

1,285

 

 

 

40

 

 

 

1,325

 

Interest

 

 

(190

)

 

 

(13

)

 

 

(203

)

Total lease liabilities

 

$

1,095

 

 

$

27

 

 

$

1,122

 

 

Prior to the adoption of ASC 842, on December 31, 2018, the maturity of our operating and finance leases on an undiscounted basis was as follows:

 

 

 

Operating Leases

 

 

Finance Leases

 

 

Total Leases

 

2019

 

$

197

 

 

$

5

 

 

$

202

 

2020

 

 

180

 

 

 

6

 

 

 

186

 

2021

 

 

159

 

 

 

6

 

 

 

165

 

2022

 

 

142

 

 

 

6

 

 

 

148

 

2023

 

 

131

 

 

 

6

 

 

 

137

 

Thereafter

 

 

542

 

 

 

14

 

 

 

556

 

Total future lease payments

 

 

1,351

 

 

 

43

 

 

 

1,394

 

Interest

 

 

(202

)

 

 

(14

)

 

 

(216

)

Total lease liabilities

 

$

1,149

 

 

$

29

 

 

$

1,178