XML 43 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Components of Goodwill

The components of goodwill are outlined below for the six months ended June 30, 2019:

 

 

 

HCB

 

 

CRB

 

 

IRR

 

 

BDA

 

 

Total

 

Balance at December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill, gross

 

$

4,300

 

 

$

2,308

 

 

$

1,792

 

 

$

2,557

 

 

$

10,957

 

Accumulated impairment losses

 

 

(130

)

 

 

(362

)

 

 

 

 

 

 

 

 

(492

)

Goodwill, net - December 31, 2018

 

 

4,170

 

 

 

1,946

 

 

 

1,792

 

 

 

2,557

 

 

 

10,465

 

Goodwill disposed of during the period

 

 

 

 

 

(4

)

 

 

 

 

 

 

 

 

(4

)

Acquisition accounting adjustment

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

2

 

Foreign exchange

 

 

(5

)

 

 

(4

)

 

 

 

 

 

 

 

 

(9

)

Balance at June 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill, gross

 

 

4,295

 

 

 

2,300

 

 

 

1,794

 

 

 

2,557

 

 

 

10,946

 

Accumulated impairment losses

 

 

(130

)

 

 

(362

)

 

 

 

 

 

 

 

 

(492

)

Goodwill, net - June 30, 2019

 

$

4,165

 

 

$

1,938

 

 

$

1,794

 

 

$

2,557

 

 

$

10,454

 

 

Changes in the Net Carrying Amount of the Components of Finite-Lived Intangible Assets

The following table reflects changes in the net carrying amounts of the components of finite-lived intangible assets for the six months ended June 30, 2019:

 

 

 

Balance at

December 31,

2018

 

 

ASC 842

reclassification (i)

 

 

Intangible assets acquired

 

 

Intangible assets disposed

 

 

Amortization

 

 

Foreign exchange

 

 

Balance at

June 30, 2019

 

Client relationships

 

$

1,986

 

 

$

 

 

$

3

 

 

$

(6

)

 

$

(160

)

 

$

(1

)

 

$

1,822

 

Management contracts

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

 

 

 

46

 

Software

 

 

328

 

 

 

 

 

 

 

 

 

 

 

 

(65

)

 

 

 

 

 

263

 

Trademark and trade name

 

 

920

 

 

 

 

 

 

 

 

 

 

 

 

(22

)

 

 

 

 

 

898

 

Product

 

 

27

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

26

 

Favorable agreements

 

 

9

 

 

 

(9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total amortizable intangible

   assets

 

$

3,318

 

 

$

(9

)

 

$

3

 

 

$

(6

)

 

$

(250

)

 

$

(1

)

 

$

3,055

 

__________________

(i) On January 1, 2019, in accordance with ASC 842, we reclassified our favorable lease agreement assets to right-of-use assets within our condensed consolidated balance sheet.

Schedule of Carrying Values of Finite-Lived Intangible Assets and Liabilities

The following table reflects the carrying value of finite-lived intangible assets and liabilities at June 30, 2019 and December 31, 2018:

 

 

June 30, 2019

 

 

December 31, 2018

 

 

 

Gross carrying amount

 

 

Accumulated amortization

 

 

Gross carrying amount

 

 

Accumulated amortization

 

Client relationships

 

$

3,393

 

 

$

(1,571

)

 

$

3,401

 

 

$

(1,415

)

Management contracts

 

 

62

 

 

 

(16

)

 

 

63

 

 

 

(15

)

Software

 

 

750

 

 

 

(487

)

 

 

749

 

 

 

(421

)

Trademark and trade name

 

 

1,052

 

 

 

(154

)

 

 

1,052

 

 

 

(132

)

Product

 

 

36

 

 

 

(10

)

 

 

36

 

 

 

(9

)

Favorable agreements (i)

 

 

 

 

 

 

 

 

14

 

 

 

(5

)

Other

 

 

3

 

 

 

(3

)

 

 

3

 

 

 

(3

)

Total finite-lived assets

 

$

5,296

 

 

$

(2,241

)

 

$

5,318

 

 

$

(2,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unfavorable agreements (i)

 

$

 

 

$

 

 

$

34

 

 

$

(13

)

Total finite-lived intangible liabilities

 

$

 

 

$

 

 

$

34

 

 

$

(13

)

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense

The table below reflects the future estimated amortization expense for amortizable intangible assets for the remainder of 2019 and for subsequent years:

 

 

 

Amortization

 

Remainder of 2019

 

$

227

 

2020

 

 

422

 

2021

 

 

345

 

2022

 

 

287

 

2023

 

 

238

 

Thereafter

 

 

1,536

 

Total

 

$

3,055