XML 93 R82.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Information for Issuers and Other Guarantor Subsidiaries - Unaudited Condensed Consolidated Statement of Cash Flows (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM/(USED IN) OPERATING ACTIVITIES $ 716 $ 515
CASH FLOWS USED IN INVESTING ACTIVITIES    
Additions to fixed assets and software for internal use (209) (198)
Capitalized software costs (41) (52)
Acquisitions of operations, net of cash acquired (8) (13)
Net proceeds from sale of operations 4 0
Other, net 14 1
(Repayments of)/proceeds from intercompany investing activities, net 0 0
(Increase)/decrease in investment in subsidiaries   0
Net cash used in investing activities (240) (262)
CASH FLOWS USED IN FINANCING ACTIVITIES    
Net (payments)/borrowings on revolving credit facility (654) 675
Senior notes issued 998 650
Proceeds from issuance of other debt 0 32
Debt issuance costs (8) (9)
Repayments of debt (170) (714)
Repurchase of shares (401) (462)
Proceeds from issuance of shares 21 44
Payments related to share cancellation 0 (177)
Payments of deferred and contingent consideration related to acquisitions (50) (43)
Cash paid for employee taxes on withholding shares (30) (14)
Dividends paid (228) (209)
Acquisitions of and dividends paid to non-controlling interests (20) (19)
(Repayments of)/proceeds from intercompany financing activities, net 0 0
Net cash used in financing activities (542) (246)
(DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS (66) 7
Effect of exchange rate changes on cash and cash equivalents (33) 35
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,030 870
CASH AND CASH EQUIVALENTS, END OF PERIOD 931 912
Other guarantors [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM/(USED IN) OPERATING ACTIVITIES (37) (490)
CASH FLOWS USED IN INVESTING ACTIVITIES    
Additions to fixed assets and software for internal use (3) (6)
Capitalized software costs 0 0
Acquisitions of operations, net of cash acquired 0 0
Net proceeds from sale of operations 0  
Other, net 0 0
(Repayments of)/proceeds from intercompany investing activities, net 101 87
(Increase)/decrease in investment in subsidiaries   1,089
Net cash used in investing activities 98 1,170
CASH FLOWS USED IN FINANCING ACTIVITIES    
Net (payments)/borrowings on revolving credit facility 0 0
Senior notes issued 0 0
Proceeds from issuance of other debt   0
Debt issuance costs 0 0
Repayments of debt 0 0
Repurchase of shares 0 0
Proceeds from issuance of shares 0 0
Payments related to share cancellation   0
Payments of deferred and contingent consideration related to acquisitions 0 0
Cash paid for employee taxes on withholding shares 0 0
Dividends paid (151) (58)
Acquisitions of and dividends paid to non-controlling interests 0 0
(Repayments of)/proceeds from intercompany financing activities, net 89 (617)
Net cash used in financing activities (62) (675)
(DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS (1) 5
Effect of exchange rate changes on cash and cash equivalents 0 0
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1 0
CASH AND CASH EQUIVALENTS, END OF PERIOD 0 5
Non-guarantors [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM/(USED IN) OPERATING ACTIVITIES 382 774
CASH FLOWS USED IN INVESTING ACTIVITIES    
Additions to fixed assets and software for internal use (206) (192)
Capitalized software costs (41) (52)
Acquisitions of operations, net of cash acquired (8) (13)
Net proceeds from sale of operations 4  
Other, net 14 1
(Repayments of)/proceeds from intercompany investing activities, net (276) (88)
(Increase)/decrease in investment in subsidiaries   59
Net cash used in investing activities (513) (285)
CASH FLOWS USED IN FINANCING ACTIVITIES    
Net (payments)/borrowings on revolving credit facility 0 0
Senior notes issued 0 0
Proceeds from issuance of other debt   32
Debt issuance costs 0 0
Repayments of debt (170) (95)
Repurchase of shares 0 0
Proceeds from issuance of shares 0 0
Payments related to share cancellation   (177)
Payments of deferred and contingent consideration related to acquisitions (50) (43)
Cash paid for employee taxes on withholding shares (30) (14)
Dividends paid (169) (129)
Acquisitions of and dividends paid to non-controlling interests (20) (19)
(Repayments of)/proceeds from intercompany financing activities, net 507 (42)
Net cash used in financing activities 68 (487)
(DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS (63) 2
Effect of exchange rate changes on cash and cash equivalents (33) 35
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,027 870
CASH AND CASH EQUIVALENTS, END OF PERIOD 931 907
Reportable Legal Entities [Member] | Parent Company    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM/(USED IN) OPERATING ACTIVITIES 637 525
CASH FLOWS USED IN INVESTING ACTIVITIES    
Additions to fixed assets and software for internal use 0 0
Capitalized software costs 0 0
Acquisitions of operations, net of cash acquired 0 0
Net proceeds from sale of operations 0  
Other, net 0 0
(Repayments of)/proceeds from intercompany investing activities, net (30) 1,102
(Increase)/decrease in investment in subsidiaries   (1,000)
Net cash used in investing activities (30) 102
CASH FLOWS USED IN FINANCING ACTIVITIES    
Net (payments)/borrowings on revolving credit facility 0 0
Senior notes issued 0 0
Proceeds from issuance of other debt   0
Debt issuance costs 0 0
Repayments of debt 0 0
Repurchase of shares (401) (462)
Proceeds from issuance of shares 21 44
Payments related to share cancellation   0
Payments of deferred and contingent consideration related to acquisitions 0 0
Cash paid for employee taxes on withholding shares 0 0
Dividends paid (228) (209)
Acquisitions of and dividends paid to non-controlling interests 0 0
(Repayments of)/proceeds from intercompany financing activities, net (1) 0
Net cash used in financing activities (609) (627)
(DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS (2) 0
Effect of exchange rate changes on cash and cash equivalents 0 0
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2 0
CASH AND CASH EQUIVALENTS, END OF PERIOD 0 0
Consolidating adjustments [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM/(USED IN) OPERATING ACTIVITIES (652) (245)
CASH FLOWS USED IN INVESTING ACTIVITIES    
Additions to fixed assets and software for internal use 0 0
Capitalized software costs 0 0
Acquisitions of operations, net of cash acquired 0 0
Net proceeds from sale of operations 0  
Other, net 0 0
(Repayments of)/proceeds from intercompany investing activities, net 245 (885)
(Increase)/decrease in investment in subsidiaries   0
Net cash used in investing activities 245 (885)
CASH FLOWS USED IN FINANCING ACTIVITIES    
Net (payments)/borrowings on revolving credit facility 0 0
Senior notes issued 0 0
Proceeds from issuance of other debt   0
Debt issuance costs 0 0
Repayments of debt 0 0
Repurchase of shares 0 0
Proceeds from issuance of shares 0 0
Payments related to share cancellation   0
Payments of deferred and contingent consideration related to acquisitions 0 0
Cash paid for employee taxes on withholding shares 0 0
Dividends paid 652 245
Acquisitions of and dividends paid to non-controlling interests 0 0
(Repayments of)/proceeds from intercompany financing activities, net (245) 885
Net cash used in financing activities 407 1,130
(DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 0 0
CASH AND CASH EQUIVALENTS, END OF PERIOD 0 0
Willis North America [Member] | Reportable Legal Entities [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM/(USED IN) OPERATING ACTIVITIES (42) (99)
CASH FLOWS USED IN INVESTING ACTIVITIES    
Additions to fixed assets and software for internal use 0 0
Capitalized software costs 0 0
Acquisitions of operations, net of cash acquired 0 0
Net proceeds from sale of operations 0  
Other, net 0 0
(Repayments of)/proceeds from intercompany investing activities, net 2 10
(Increase)/decrease in investment in subsidiaries   0
Net cash used in investing activities 2 10
CASH FLOWS USED IN FINANCING ACTIVITIES    
Net (payments)/borrowings on revolving credit facility (143) 115
Senior notes issued 998 650
Proceeds from issuance of other debt   0
Debt issuance costs (8) (5)
Repayments of debt 0 (400)
Repurchase of shares 0 0
Proceeds from issuance of shares 0 0
Payments related to share cancellation   0
Payments of deferred and contingent consideration related to acquisitions 0 0
Cash paid for employee taxes on withholding shares 0 0
Dividends paid 0 (58)
Acquisitions of and dividends paid to non-controlling interests 0 0
(Repayments of)/proceeds from intercompany financing activities, net (807) (213)
Net cash used in financing activities 40 89
(DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 0 0
CASH AND CASH EQUIVALENTS, END OF PERIOD 0 0
Trinity Acquisition plc [Member] | Reportable Legal Entities [Member]    
Condensed Financial Statements, Captions [Line Items]    
NET CASH FROM/(USED IN) OPERATING ACTIVITIES 428 50
CASH FLOWS USED IN INVESTING ACTIVITIES    
Additions to fixed assets and software for internal use 0 0
Capitalized software costs 0 0
Acquisitions of operations, net of cash acquired 0 0
Net proceeds from sale of operations 0  
Other, net 0 0
(Repayments of)/proceeds from intercompany investing activities, net (42) (226)
(Increase)/decrease in investment in subsidiaries   (148)
Net cash used in investing activities (42) (374)
CASH FLOWS USED IN FINANCING ACTIVITIES    
Net (payments)/borrowings on revolving credit facility (511) 560
Senior notes issued 0 0
Proceeds from issuance of other debt   0
Debt issuance costs 0 (4)
Repayments of debt 0 (219)
Repurchase of shares 0 0
Proceeds from issuance of shares 0 0
Payments related to share cancellation   0
Payments of deferred and contingent consideration related to acquisitions 0 0
Cash paid for employee taxes on withholding shares 0 0
Dividends paid (332) 0
Acquisitions of and dividends paid to non-controlling interests 0 0
(Repayments of)/proceeds from intercompany financing activities, net 457 (13)
Net cash used in financing activities (386) 324
(DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 0 0
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 0 $ 0