XML 91 R80.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Information for Issuers and Other Guarantor Subsidiaries - Unaudited Condensed Consolidated Statement of Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Sep. 30, 2018
Sep. 30, 2017
Condensed Financial Statements, Captions [Line Items]                
Revenue $ 1,859     $ 1,852     $ 6,141 $ 6,124
Costs of providing services                
Salaries and benefits 1,238     1,212     3,890 3,676
Other operating expenses 374     366     1,203 1,158
Depreciation 53     54     153 151
Amortization 127     141     408 441
Restructuring costs 0     31     0 85
Transaction and integration expenses 50     74     148 177
Total costs of providing services 1,842     1,878     5,802 5,688
Income/(loss) from operations 17     (26)     339 436
Intercompany income/(expense) 0     0     0 0
Interest expense (51)     (47)     (154) (139)
Other income, net 70     38     189 115
INCOME/(LOSS) FROM OPERATIONS BEFORE INCOME TAXES 36     (35)     374 412
Benefit from/(provision for) income taxes 10     (19)     (42) (73)
Equity account for subsidiaries 0     0     0 0
NET INCOME/(LOSS) 46 $ 65 $ 221 (54) $ 41 $ 352 332 339
Income attributable to non-controlling interests (2)     0     (15) (16)
NET INCOME/(LOSS) ATTRIBUTABLE TO WILLIS TOWERS WATSON 44     (54)     317 323
Comprehensive income/(loss) before non- controlling interests 24     34     218 546
Comprehensive income attributable to non- controlling interests (2)     12     (15) (15)
Comprehensive income attributable to Willis Towers Watson 22     46     203 531
Other guarantors [Member]                
Condensed Financial Statements, Captions [Line Items]                
Revenue 1     0     0 0
Costs of providing services                
Salaries and benefits 1     0     0 0
Other operating expenses 34     29     128 73
Depreciation 1     2     3 5
Amortization 1     1     2 3
Restructuring costs 0     1     0 5
Transaction and integration expenses 0     2     1 32
Total costs of providing services 37     35     134 118
Income/(loss) from operations (36)     (35)     (134) (118)
Intercompany income/(expense) 58     93     247 261
Interest expense 0     0     0 0
Other income, net 0     48     2 48
INCOME/(LOSS) FROM OPERATIONS BEFORE INCOME TAXES 22     106     115 191
Benefit from/(provision for) income taxes (5)     (10)     (21) (18)
Equity account for subsidiaries 33     (131)     240 169
NET INCOME/(LOSS) 50     (35)     334 342
Income attributable to non-controlling interests 0     0     0 0
NET INCOME/(LOSS) ATTRIBUTABLE TO WILLIS TOWERS WATSON 50     (35)     334 342
Comprehensive income/(loss) before non- controlling interests 29     62     220 552
Comprehensive income attributable to non- controlling interests 0     0     0 0
Comprehensive income attributable to Willis Towers Watson 29     62     220 552
Non-guarantors [Member]                
Condensed Financial Statements, Captions [Line Items]                
Revenue 1,851     1,849     6,127 6,110
Costs of providing services                
Salaries and benefits 1,221     1,190     3,837 3,632
Other operating expenses 332     330     1,040 1,066
Depreciation 52     52     150 146
Amortization 128     143     408 441
Restructuring costs 0     29     0 79
Transaction and integration expenses 51     68     143 139
Total costs of providing services 1,784     1,812     5,578 5,503
Income/(loss) from operations 67     37     549 607
Intercompany income/(expense) (95)     (121)     (330) (366)
Interest expense (3)     (5)     (15) (15)
Other income, net 70     187     187 264
INCOME/(LOSS) FROM OPERATIONS BEFORE INCOME TAXES 39     98     391 490
Benefit from/(provision for) income taxes 0     (14)     (48) (63)
Equity account for subsidiaries 0     0     0 0
NET INCOME/(LOSS) 39     84     343 427
Income attributable to non-controlling interests (2)     0     (15) (16)
NET INCOME/(LOSS) ATTRIBUTABLE TO WILLIS TOWERS WATSON 37     84     328 411
Comprehensive income/(loss) before non- controlling interests 22     249     223 687
Comprehensive income attributable to non- controlling interests (2)     12     (15) (15)
Comprehensive income attributable to Willis Towers Watson 20     261     208 672
Reportable Legal Entities [Member] | Parent Company                
Condensed Financial Statements, Captions [Line Items]                
Revenue 0     0     0 0
Costs of providing services                
Salaries and benefits 1     2     2 4
Other operating expenses 1     0     3 2
Depreciation 0     0     0 0
Amortization 0     0     0 0
Restructuring costs 0     0     0 0
Transaction and integration expenses 0     0     0 0
Total costs of providing services 2     2     5 6
Income/(loss) from operations (2)     (2)     (5) (6)
Intercompany income/(expense) 0     0     0 0
Interest expense (7)     (8)     (22) (23)
Other income, net 0     0     0 0
INCOME/(LOSS) FROM OPERATIONS BEFORE INCOME TAXES (9)     (10)     (27) (29)
Benefit from/(provision for) income taxes 0     1     0 2
Equity account for subsidiaries 53     (45)     344 350
NET INCOME/(LOSS) 44     (54)     317 323
Income attributable to non-controlling interests 0     0     0 0
NET INCOME/(LOSS) ATTRIBUTABLE TO WILLIS TOWERS WATSON 44     (54)     317 323
Comprehensive income/(loss) before non- controlling interests 22     46     203 531
Comprehensive income attributable to non- controlling interests 0     0     0 0
Comprehensive income attributable to Willis Towers Watson 22     46     203 531
Consolidating adjustments [Member]                
Condensed Financial Statements, Captions [Line Items]                
Revenue 0     0     0 0
Costs of providing services                
Salaries and benefits 0     0     0 0
Other operating expenses 0     0     0 0
Depreciation 0     0     0 0
Amortization (2)     (3)     (2) (3)
Restructuring costs 0     0     0 0
Transaction and integration expenses 0     0     0 0
Total costs of providing services (2)     (3)     (2) (3)
Income/(loss) from operations 2     3     2 3
Intercompany income/(expense) 0     0     0 0
Interest expense 0     0     0 0
Other income, net 0     (197)     0 (197)
INCOME/(LOSS) FROM OPERATIONS BEFORE INCOME TAXES 2     (194)     2 (194)
Benefit from/(provision for) income taxes 0     0     0 0
Equity account for subsidiaries (56)     532     (646) (613)
NET INCOME/(LOSS) (54)     338     (644) (807)
Income attributable to non-controlling interests 0     0     0 0
NET INCOME/(LOSS) ATTRIBUTABLE TO WILLIS TOWERS WATSON (54)     338     (644) (807)
Comprehensive income/(loss) before non- controlling interests 10     (110)     (242) (1,628)
Comprehensive income attributable to non- controlling interests 0     0     0 0
Comprehensive income attributable to Willis Towers Watson 10     (110)     (242) (1,628)
Willis North America [Member] | Reportable Legal Entities [Member]                
Condensed Financial Statements, Captions [Line Items]                
Revenue 7     3     14 14
Costs of providing services                
Salaries and benefits 15     20     51 40
Other operating expenses 7     6     32 16
Depreciation 0     0     0 0
Amortization 0     0     0 0
Restructuring costs 0     1     0 1
Transaction and integration expenses (1)     4     4 6
Total costs of providing services 21     31     87 63
Income/(loss) from operations (14)     (28)     (73) (49)
Intercompany income/(expense) 4     (2)     (10) 16
Interest expense (13)     (9)     (35) (25)
Other income, net 0     0     0 0
INCOME/(LOSS) FROM OPERATIONS BEFORE INCOME TAXES (23)     (39)     (118) (58)
Benefit from/(provision for) income taxes 16     4     29 7
Equity account for subsidiaries (8)     (248)     (50) (23)
NET INCOME/(LOSS) (15)     (283)     (139) (74)
Income attributable to non-controlling interests 0     0     0 0
NET INCOME/(LOSS) ATTRIBUTABLE TO WILLIS TOWERS WATSON (15)     (283)     (139) (74)
Comprehensive income/(loss) before non- controlling interests (18)     (215)     (193) 68
Comprehensive income attributable to non- controlling interests 0     0     0 0
Comprehensive income attributable to Willis Towers Watson (18)     (215)     (193) 68
Trinity Acquisition plc [Member] | Reportable Legal Entities [Member]                
Condensed Financial Statements, Captions [Line Items]                
Revenue 0     0     0 0
Costs of providing services                
Salaries and benefits 0     0     0 0
Other operating expenses 0     1     0 1
Depreciation 0     0     0 0
Amortization 0     0     0 0
Restructuring costs 0     0     0 0
Transaction and integration expenses 0     0     0 0
Total costs of providing services 0     1     0 1
Income/(loss) from operations 0     (1)     0 (1)
Intercompany income/(expense) 33     30     93 89
Interest expense (28)     (25)     (82) (76)
Other income, net 0     0     0 0
INCOME/(LOSS) FROM OPERATIONS BEFORE INCOME TAXES 5     4     11 12
Benefit from/(provision for) income taxes (1)     0     (2) (1)
Equity account for subsidiaries (22)     (108)     112 117
NET INCOME/(LOSS) (18)     (104)     121 128
Income attributable to non-controlling interests 0     0     0 0
NET INCOME/(LOSS) ATTRIBUTABLE TO WILLIS TOWERS WATSON (18)     (104)     121 128
Comprehensive income/(loss) before non- controlling interests (41)     2     7 336
Comprehensive income attributable to non- controlling interests 0     0     0 0
Comprehensive income attributable to Willis Towers Watson $ (41)     $ 2     $ 7 $ 336