XML 41 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Components of Goodwill

The components of goodwill are outlined below for the nine months ended September 30, 2025:

 

 

 

HWC

 

 

R&B

 

 

Total

 

Balance at December 31, 2024:

 

 

 

 

 

 

 

 

 

Goodwill, gross

 

$

7,276

 

 

$

2,796

 

 

$

10,072

 

Accumulated impairment losses

 

 

(911

)

 

 

(362

)

 

 

(1,273

)

Goodwill, net - December 31, 2024

 

 

6,365

 

 

 

2,434

 

 

 

8,799

 

Goodwill acquired

 

 

 

 

 

9

 

 

 

9

 

Foreign exchange

 

 

41

 

 

 

87

 

 

 

128

 

Balance at September 30, 2025:

 

 

 

 

 

 

 

 

 

Goodwill, gross

 

 

7,317

 

 

 

2,892

 

 

 

10,209

 

Accumulated impairment losses

 

 

(911

)

 

 

(362

)

 

 

(1,273

)

Goodwill, net - September 30, 2025

 

$

6,406

 

 

$

2,530

 

 

$

8,936

 

Changes in the Net Carrying Amount of the Components of Finite-Lived Intangible Assets

The following table reflects changes in the net carrying amounts of the components of finite-lived intangible assets for the nine months ended September 30, 2025:

 

 

 

Client relationships

 

 

Software

 

 

Trademark and trade name

 

 

Total

 

Balance at December 31, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, gross

 

$

3,135

 

 

$

730

 

 

$

1,036

 

 

$

4,901

 

Accumulated amortization

 

 

(2,497

)

 

 

(727

)

 

 

(382

)

 

 

(3,606

)

Intangible assets, net - December 31, 2024

 

 

638

 

 

 

3

 

 

 

654

 

 

 

1,295

 

Intangible assets acquired

 

 

10

 

 

 

 

 

 

 

 

 

10

 

Amortization

 

 

(110

)

 

 

(2

)

 

 

(32

)

 

 

(144

)

Foreign exchange

 

 

24

 

 

 

 

 

 

 

 

 

24

 

Balance at September 30, 2025:

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, gross

 

 

3,237

 

 

 

750

 

 

 

1,041

 

 

 

5,028

 

Accumulated amortization

 

 

(2,675

)

 

 

(749

)

 

 

(419

)

 

 

(3,843

)

Intangible assets, net - September 30, 2025

 

$

562

 

 

$

1

 

 

$

622

 

 

$

1,185

 

Schedule of Future Estimated Amortization Expense for Amortizable Intangible Assets

The table below reflects the future estimated amortization expense for amortizable intangible assets for the remainder of 2025 and for subsequent years:

 

 

 

Amortization

 

Remainder of 2025

 

$

46

 

2026

 

 

171

 

2027

 

 

155

 

2028

 

 

138

 

2029

 

 

116

 

Thereafter

 

 

559

 

Total

 

$

1,185