XML 106 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Millions
Total
Willis Group Holdings Shareholders' Equity
Noncontrolling Interest
Stockholders' Equity, Total [Member]
Redeemable noncontrolling interest [Member]
United States of America, Dollars [Member]
Balance, beginning of year, shares at Dec. 31, 2011           173,830
Additional Paid in Capital, Common Stock at Dec. 31, 2011   $ 1,073        
Retained Earnings (Accumulated Deficit) at Dec. 31, 2011   2,160        
Treasury Stock, Value at Dec. 31, 2011   (3)        
Accumulated other comprehensive loss, net of tax, beginning balance at Dec. 31, 2011 $ (744) (744)        
Total Willis Group Holdings stockholders’ equity at Dec. 31, 2011   2,486        
Noncontrolling interests at Dec. 31, 2011     $ 31      
Balance, beginning of year at Dec. 31, 2011       $ 2,517    
Redeemable Noncontrolling Interest, Equity, Carrying Amount at Dec. 31, 2011         $ 0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares repurchased           (2,797)
Exercise of stock options and release of non-vested shares           2,122
Stock Issued During Period, Shares, Acquisitions           24
Balance, end of year, shares at Dec. 31, 2012           173,179
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock Repurchased During Period, Value   (100)   (100)    
Net income (loss) (433) (446) 13 (433) 0  
Dividends, Common Stock, Cash   (187) (11) (198) 0  
Other comprehensive (loss) income (106) (106) 0 (106) 0  
Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options   50   50    
Issue of shares for acquisitions   1   1    
Adjustments to Additional Paid in Capital, Share-based Compensation, Stock Options, Requisite Service Period Recognition   32   32    
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests   (31) (8) (39) 0  
Noncontrolling Interest, Increase from Sale of Parent Equity Interest   2 1 3 0  
Foreign currency translation   (2)   (2)    
Balance, end of year at Dec. 31, 2012       1,725    
Retained Earnings (Accumulated Deficit) at Dec. 31, 2012   1,427        
Treasury Stock, Value at Dec. 31, 2012   (3)        
Additional Paid in Capital, Common Stock at Dec. 31, 2012   1,125        
Accumulated Other Comprehensive Income (Loss), Net of Tax at Dec. 31, 2012 (850) (850)        
Total Willis Group Holdings stockholders’ equity at Dec. 31, 2012   1,699        
Noncontrolling interests at Dec. 31, 2012     26      
Redeemable Noncontrolling Interest, Equity, Carrying Amount at Dec. 31, 2012         0  
Treasury Stock, Value at Dec. 31, 2012   (3)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Exercise of stock options and release of non-vested shares           5,682
Balance, end of year, shares at Dec. 31, 2013           178,861
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 377 365 12 377 0  
Dividends, Common Stock, Cash   (197) (10) (207) 0  
Other comprehensive (loss) income 157 157 0 157 0  
Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options   153   153    
Adjustments to Additional Paid in Capital, Share-based Compensation, Stock Options, Requisite Service Period Recognition   42   42    
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests   (4) 0 (4) 0  
Balance, end of year at Dec. 31, 2013 2,243     2,243    
Retained Earnings (Accumulated Deficit) at Dec. 31, 2013 1,595 1,595        
Treasury Stock, Value at Dec. 31, 2013 (3) (3)        
Additional Paid in Capital, Common Stock at Dec. 31, 2013 1,316 1,316        
Accumulated Other Comprehensive Income (Loss), Net of Tax at Dec. 31, 2013 (693) (693)        
Total Willis Group Holdings stockholders’ equity at Dec. 31, 2013 2,215 2,215        
Noncontrolling interests at Dec. 31, 2013 28   28      
Redeemable Noncontrolling Interest, Equity, Carrying Amount at Dec. 31, 2013 0       0  
Treasury Stock, Value at Dec. 31, 2013 (3) (3)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares repurchased           (5,050)
Exercise of stock options and release of non-vested shares           4,854
Stock Issued During Period, Shares, Acquisitions           36
Balance, end of year, shares at Dec. 31, 2014           178,701
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock Repurchased During Period, Value   (213)   (213)    
Net income (loss) 373 362 11 373 0  
Dividends, Common Stock, Cash   (214) (17) (231) 0  
Other comprehensive (loss) income (379) (373) (2) (375) (4)  
Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options   146   146    
Issue of shares for acquisitions   1   1    
Adjustments to Additional Paid in Capital, Share-based Compensation, Stock Options, Requisite Service Period Recognition   52   52    
Noncontrolling Interest, Increase from Sale of Parent Equity Interest   0 2 2 63  
Foreign currency translation   9   9    
Balance, end of year at Dec. 31, 2014 2,007     $ 2,007    
Retained Earnings (Accumulated Deficit) at Dec. 31, 2014 1,530 1,530        
Treasury Stock, Value at Dec. 31, 2014 (3) (3)        
Additional Paid in Capital, Common Stock at Dec. 31, 2014 1,524 1,524        
Accumulated Other Comprehensive Income (Loss), Net of Tax at Dec. 31, 2014 (1,066) (1,066)        
Total Willis Group Holdings stockholders’ equity at Dec. 31, 2014 1,985 $ 1,985        
Noncontrolling interests at Dec. 31, 2014 22   $ 22      
Redeemable Noncontrolling Interest, Equity, Carrying Amount at Dec. 31, 2014 $ 59       $ 59