XML 137 R64.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Information regarding operating segments
 
Commissions
and fees
 
Investment
income
 
Other
income
 
Total
revenues
 
Depreciation
and
amortization
 
Operating
income (loss)
 
 
 
 
 
 
 
(millions)
 
 
 
 
Year Ended December 31, 2014
 

 
 

 
 

 
 

 
 

 
 

Willis GB
$
662

 
$
4

 
$
3

 
$
669

 
$
31

 
$
148

Willis Capital, Wholesale and Reinsurance
749

 
5

 
12

 
766

 
12

 
224

Willis North America
1,318

 
1

 
4

 
1,323

 
68

 
232

Willis International
1,038

 
6

 

 
1,044

 
26

 
195

Total segments
3,767

 
16

 
19

 
3,802

 
137

 
799

Corporate and other(i)

 

 

 

 
9

 
(152
)
Total consolidated
$
3,767

 
$
16

 
$
19

 
$
3,802

 
$
146

 
$
647

 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2013
 

 
 

 
 

 
 

 
 

 
 

Willis GB
$
665

 
$
1

 
$

 
$
666

 
$
31

 
$
180

Willis Capital, Wholesale and Reinsurance
716

 
5

 

 
721

 
11

 
221

Willis North America
1,304

 
2

 
7

 
1,313

 
76

 
205

Willis International
948

 
7

 

 
955

 
22

 
181

Total segments
3,633

 
15

 
7

 
3,655

 
140

 
787

Corporate and other(i)

 

 

 

 
9

 
(124
)
Total consolidated
$
3,633

 
$
15

 
$
7

 
$
3,655

 
$
149

 
$
663

 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2012
 

 
 

 
 

 
 

 
 

 
 

Willis GB
$
629

 
$

 
$

 
$
629

 
$
28

 
$
203

Willis Capital, Wholesale and Reinsurance
691

 
7

 

 
698

 
10

 
221

Willis North America
1,244

 
3

 
4

 
1,251

 
75

 
221

Willis International
894

 
8

 

 
902

 
22

 
168

Total segments
3,458

 
18

 
4

 
3,480

 
135

 
813

Corporate and other(i)

 

 

 

 
3

 
(1,038
)
Total consolidated
$
3,458

 
$
18

 
$
4

 
$
3,480

 
$
138

 
$
(225
)

_________________________________
(i) 
See the following table for an analysis of the ‘Corporate and other’ line.
Schedule Of Segment Reporting Information By Segment Table [Text Block]
 
Years ended December 31,
 
2014
 
2013
 
2012
 
(millions)
Costs of the holding company
$
(13
)
 
$
(10
)
 
$
(4
)
Costs related to Group functions, leadership and projects
(171
)
 
(102
)
 
(108
)
Non-servicing elements of defined benefit pension
53

 
42

 
38

Significant legal and regulatory settlements managed centrally
(2
)
 
(6
)
 
(6
)
Restructuring costs relating to the Operational Improvement Program
(17
)
 

 

Additional incentive accrual for change in remuneration policy

 

 
(252
)
Write-off of unamortized cash retention awards debtor

 

 
(200
)
Goodwill impairment charge

 

 
(492
)
India joint venture settlement

 

 
(11
)
Insurance recovery

 

 
10

Write-off of uncollectible accounts receivable balance in Chicago

 

 
(13
)
Expense Reduction Initiative

 
(46
)
 

Fees related to the extinguishment of debt

 
(1
)
 

Other
(2
)
 
(1
)
 

Total Corporate and Other
$
(152
)
 
$
(124
)
 
$
(1,038
)


Total consolidated operating income
The following table reconciles total consolidated operating income (loss), as disclosed in the operating segment tables above, to consolidated income from continuing operations before income taxes and interest in earnings of associates.
 
Years ended December 31,
 
2014
 
2013
 
2012
 
(millions)
Total consolidated operating income (loss)
$
647

 
$
663

 
$
(225
)
Other (expense) income, net
6

 
22

 
16

Loss on extinguishment of debt

 
(60
)
 

Interest expense
(135
)
 
(126
)
 
(128
)
Income (loss) before income taxes and interest in earnings of associates
$
518

 
$
499

 
$
(337
)
Operating segment revenue by product
 
Years ended December 31,
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
Willis GB
 
Willis CWR
 
Willis North America
 
Willis International
 
Total
 
(millions)
Commissions and fees:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
Retail insurance services
$
184

 
$
185

 
$
189

 
$
90

 
$
89

 
$
82

 
$
1,244

 
$
1,233

 
$
1,175

 
$
1,016

 
$
926

 
$
874

 
$
2,534

 
$
2,433

 
$
2,320

Specialty insurance services
478

 
480

 
440

 
659

 
627

 
609

 
74

 
71

 
69

 
22

 
22

 
20

 
1,233

 
1,200

 
1,138

Total commissions and fees
662

 
665

 
629

 
749

 
716

 
691

 
1,318

 
1,304

 
1,244

 
1,038

 
948

 
894

 
3,767

 
3,633

 
3,458

Investment income
4

 
1

 

 
5

 
5

 
7

 
1

 
2

 
3

 
6

 
7

 
8

 
16

 
15

 
18

Other income
3

 

 

 
12

 

 

 
4

 
7

 
4

 

 

 

 
19

 
7

 
4

Total Revenues
$
669

 
$
666

 
$
629

 
$
766

 
$
721

 
$
698

 
$
1,323

 
$
1,313

 
$
1,251

 
$
1,044

 
$
955

 
$
902

 
$
3,802

 
$
3,655

 
$
3,480

Information regarding geographic locations
 
Years Ended December 31,
 
2014
 
2013
 
2012
 
(millions)
Commissions and fees(i)
 

 
 

 
 

UK
$
1,027

 
$
1,026

 
$
980

US
1,592

 
1,549

 
1,484

Other(ii)
1,148

 
1,058

 
994

Total
$
3,767

 
$
3,633

 
$
3,458


 
December 31,
 
2014
 
2013
 
(millions)
Fixed assets
 

 
 

UK
$
232

 
$
233

US
193

 
203

Other(ii)
58

 
45

Total
$
483

 
$
481


_________________________________
(i) 
Commissions and fees are attributed to countries based upon the location of the subsidiary generating the revenue.
(ii) 
Other than in the United Kingdom and the United States, the Company does not conduct business in any country in which its commissions and fees and or fixed assets exceed 10 percent of consolidated commissions and fees and or fixed assets, respectively.