XML 27 R33.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
SEGMENT INFORMATION
26.
SEGMENT INFORMATION
Effective from January 1, 2015, the Company changed the way it manages and reports operating results, resulting in a change in the Company's operating and reportable segments from three segments, known as Willis Global, Willis North America and Willis International, into four segments: Willis Capital, Wholesale and Reinsurance ('Willis CWR'); Willis North America; Willis International; and Willis GB which are described below.
The principal changes to the reporting segments are as follows:
Willis International and Willis North America remain largely unchanged except for certain specialty teams formerly included in Global which are now included in the geographic regions in which they are located.
Willis Capital, Wholesale and Reinsurance comprises Willis Re, Willis Capital Markets & Advisory and the Company's wholesale business. In addition, it will also include a new unit called Willis Portfolio Underwriting Services.
Te remaining component businesses previously included as part of the Global segment which include the Company's UK retail business, facultative business and London specialty business, now form Willis GB.
Accordingly, the Segment Information has been recast to take into account these changes.
Our Willis GB business provides specialist brokerage and consulting services to both clients based in Great Britain, and those worldwide requiring access to the London insurance market, arising from specific industries, activities and risk. This segment includes the following business units: Property & Casualty; Financial Lines; Transport; and Rail Networks.
Willis CWR includes: Willis Re; Willis Capital Markets & Advisory; Willis' wholesale business; and Willis Portfolio and Underwriting Services.
Willis North America and Willis International comprise our retail and specialty operations, outside of Great Britain, and provide services to small, medium, and large corporations. Included in our retail operations is the Human Capital and Benefits practice, our largest product based practice group, which provide health, welfare, and human resources consulting, and brokerage services.
The Company uses segment operating income (loss) to measure segment performance. The Company does not allocate all expenses that form part of total expenses in the consolidated statements of operations to its operating segments because management does not include this information in its measurement of the performance of those segments. Because of this unallocated expense, the operating income (loss) of each reporting segment does not reflect the operating income (loss) reporting segment would report as a stand-alone business.
The accounting policies of the segments are consistent with those described in Note 2 - 'Basis of Presentation and Significant Accounting Policies'.
There are no inter segment revenues, with segments operating on a revenue-sharing basis equivalent to that used when sharing business with other third-party brokers.
Selected information regarding the Company’s segments is as follows:
 
Commissions
and fees
 
Investment
income
 
Other
income
 
Total
revenues
 
Depreciation
and
amortization
 
Operating
income (loss)
 
 
 
 
 
 
 
(millions)
 
 
 
 
Year Ended December 31, 2014
 

 
 

 
 

 
 

 
 

 
 

Willis GB
$
662

 
$
4

 
$
3

 
$
669

 
$
31

 
$
148

Willis Capital, Wholesale and Reinsurance
749

 
5

 
12

 
766

 
12

 
224

Willis North America
1,318

 
1

 
4

 
1,323

 
68

 
232

Willis International
1,038

 
6

 

 
1,044

 
26

 
195

Total segments
3,767

 
16

 
19

 
3,802

 
137

 
799

Corporate and other(i)

 

 

 

 
9

 
(152
)
Total consolidated
$
3,767

 
$
16

 
$
19

 
$
3,802

 
$
146

 
$
647

 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2013
 

 
 

 
 

 
 

 
 

 
 

Willis GB
$
665

 
$
1

 
$

 
$
666

 
$
31

 
$
180

Willis Capital, Wholesale and Reinsurance
716

 
5

 

 
721

 
11

 
221

Willis North America
1,304

 
2

 
7

 
1,313

 
76

 
205

Willis International
948

 
7

 

 
955

 
22

 
181

Total segments
3,633

 
15

 
7

 
3,655

 
140

 
787

Corporate and other(i)

 

 

 

 
9

 
(124
)
Total consolidated
$
3,633

 
$
15

 
$
7

 
$
3,655

 
$
149

 
$
663

 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2012
 

 
 

 
 

 
 

 
 

 
 

Willis GB
$
629

 
$

 
$

 
$
629

 
$
28

 
$
203

Willis Capital, Wholesale and Reinsurance
691

 
7

 

 
698

 
10

 
221

Willis North America
1,244

 
3

 
4

 
1,251

 
75

 
221

Willis International
894

 
8

 

 
902

 
22

 
168

Total segments
3,458

 
18

 
4

 
3,480

 
135

 
813

Corporate and other(i)

 

 

 

 
3

 
(1,038
)
Total consolidated
$
3,458

 
$
18

 
$
4

 
$
3,480

 
$
138

 
$
(225
)

_________________________________
(i) 
See the following table for an analysis of the ‘Corporate and other’ line.

 
Years ended December 31,
 
2014
 
2013
 
2012
 
(millions)
Costs of the holding company
$
(13
)
 
$
(10
)
 
$
(4
)
Costs related to Group functions, leadership and projects
(171
)
 
(102
)
 
(108
)
Non-servicing elements of defined benefit pension
53

 
42

 
38

Significant legal and regulatory settlements managed centrally
(2
)
 
(6
)
 
(6
)
Restructuring costs relating to the Operational Improvement Program
(17
)
 

 

Additional incentive accrual for change in remuneration policy

 

 
(252
)
Write-off of unamortized cash retention awards debtor

 

 
(200
)
Goodwill impairment charge

 

 
(492
)
India joint venture settlement

 

 
(11
)
Insurance recovery

 

 
10

Write-off of uncollectible accounts receivable balance in Chicago

 

 
(13
)
Expense Reduction Initiative

 
(46
)
 

Fees related to the extinguishment of debt

 
(1
)
 

Other
(2
)
 
(1
)
 

Total Corporate and Other
$
(152
)
 
$
(124
)
 
$
(1,038
)


The following table reconciles total consolidated operating income (loss), as disclosed in the operating segment tables above, to consolidated income from continuing operations before income taxes and interest in earnings of associates.
 
Years ended December 31,
 
2014
 
2013
 
2012
 
(millions)
Total consolidated operating income (loss)
$
647

 
$
663

 
$
(225
)
Other (expense) income, net
6

 
22

 
16

Loss on extinguishment of debt

 
(60
)
 

Interest expense
(135
)
 
(126
)
 
(128
)
Income (loss) before income taxes and interest in earnings of associates
$
518

 
$
499

 
$
(337
)

The Company does not currently provide asset information by reportable segment as it does not routinely evaluate the total asset position by segment.
Segment revenue by product is as follows:
 
Years ended December 31,
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
Willis GB
 
Willis CWR
 
Willis North America
 
Willis International
 
Total
 
(millions)
Commissions and fees:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
Retail insurance services
$
184

 
$
185

 
$
189

 
$
90

 
$
89

 
$
82

 
$
1,244

 
$
1,233

 
$
1,175

 
$
1,016

 
$
926

 
$
874

 
$
2,534

 
$
2,433

 
$
2,320

Specialty insurance services
478

 
480

 
440

 
659

 
627

 
609

 
74

 
71

 
69

 
22

 
22

 
20

 
1,233

 
1,200

 
1,138

Total commissions and fees
662

 
665

 
629

 
749

 
716

 
691

 
1,318

 
1,304

 
1,244

 
1,038

 
948

 
894

 
3,767

 
3,633

 
3,458

Investment income
4

 
1

 

 
5

 
5

 
7

 
1

 
2

 
3

 
6

 
7

 
8

 
16

 
15

 
18

Other income
3

 

 

 
12

 

 

 
4

 
7

 
4

 

 

 

 
19

 
7

 
4

Total Revenues
$
669

 
$
666

 
$
629

 
$
766

 
$
721

 
$
698

 
$
1,323

 
$
1,313

 
$
1,251

 
$
1,044

 
$
955

 
$
902

 
$
3,802

 
$
3,655

 
$
3,480



None of the Company’s customers represented more than 10 percent of the Company’s consolidated commissions and fees for the years ended December 31, 2014, 2013 and 2012.
Information regarding the Company’s geographic locations is as follows:
 
Years Ended December 31,
 
2014
 
2013
 
2012
 
(millions)
Commissions and fees(i)
 

 
 

 
 

UK
$
1,027

 
$
1,026

 
$
980

US
1,592

 
1,549

 
1,484

Other(ii)
1,148

 
1,058

 
994

Total
$
3,767

 
$
3,633

 
$
3,458


 
December 31,
 
2014
 
2013
 
(millions)
Fixed assets
 

 
 

UK
$
232

 
$
233

US
193

 
203

Other(ii)
58

 
45

Total
$
483

 
$
481


_________________________________
(i) 
Commissions and fees are attributed to countries based upon the location of the subsidiary generating the revenue.
(ii) 
Other than in the United Kingdom and the United States, the Company does not conduct business in any country in which its commissions and fees and or fixed assets exceed 10 percent of consolidated commissions and fees and or fixed assets, respectively.