XML 39 R148.htm IDEA: XBRL DOCUMENT v3.2.0.727
Financial Information for Parent Issuer, Guarantor Subsidiaries and Non-Guarantor Subsidiaries (Cash Flow Disclosures) (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Mar. 31, 2011
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Consolidating Statement of Cash Flows        
NET CASH (USED BY) PROVIDED BY OPERATING ACTIVITIES   $ 477 $ 561 $ 525
CASH FLOWS FROM INVESTING ACTIVITIES        
Proceeds on disposal of fixed and intangible assets   6 12 5
Additions to fixed assets   (113) (112) (135)
Additions to intangible assets   (4) (7) (2)
Acquisitions of operations, net of cash acquired   (241) (30) (33)
Payments to acquire other investments, net of distributions received   (10) (7) (7)
Proceeds from Sale of Equity Method Investments   0 4 0
Proceeds from Divestiture of Businesses, Net of Cash Divested   86 20 0
Cash received on intercompany investing activities   0 0 0
Cash paid on intercompany investing activities   0 0 0
Additional investment in subsidiaries   0    
Net cash (used in) provided by continuing investing activities   (276) (120) (172)
CASH FLOWS FROM FINANCING ACTIVITIES        
Senior notes issued $ 800 0 522 0
Debt issuance costs   (3) (8) 0
Repayments of debt   (15) (536) (15)
Proceeds from issue of other debt   0 0 1
Payments of Debt Extinguishment Costs   0 (65) 0
Repurchase of shares   (213) 0 (100)
Proceeds from issue of shares   134 155 53
Excess tax benefits from share-based payment arrangements   5 2 2
Dividends paid   (210) (193) (185)
Proceeds from Noncontrolling Interests   0 0 3
Acquisition of noncontrolling interests   (4) (4) (39)
Dividends paid to noncontrolling interests   (17) (10) (11)
Cash received on intercompany financing activities   0 0 0
Cash paid on intercompany financing activities   0 0 0
Net cash provided by (used in) financing activities   (323) (137) (291)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (122) 304 62
Effect of exchange rate changes on cash and cash equivalents   (39) (8) 2
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR   796 500 436
CASH AND CASH EQUIVALENTS, END OF YEAR   635 796 500
Willis Group Holdings — the Parent Issuer        
Condensed Consolidating Statement of Cash Flows        
NET CASH (USED BY) PROVIDED BY OPERATING ACTIVITIES   (35) 4 (23)
CASH FLOWS FROM INVESTING ACTIVITIES        
Proceeds on disposal of fixed and intangible assets   0 0 0
Additions to fixed assets   0 0 0
Additions to intangible assets   0 0 0
Acquisitions of operations, net of cash acquired   0 0 0
Payments to acquire other investments, net of distributions received   0 0 0
Proceeds from Sale of Equity Method Investments     0  
Proceeds from Divestiture of Businesses, Net of Cash Divested   0 0  
Cash received on intercompany investing activities   361 383 256
Cash paid on intercompany investing activities   0 (347) 0
Additional investment in subsidiaries   (31)    
Net cash (used in) provided by continuing investing activities   330 36 256
CASH FLOWS FROM FINANCING ACTIVITIES        
Senior notes issued     0  
Debt issuance costs   0 0  
Repayments of debt   0 0 0
Proceeds from issue of other debt       0
Payments of Debt Extinguishment Costs     0  
Repurchase of shares   (213)   (100)
Proceeds from issue of shares   134 155 53
Excess tax benefits from share-based payment arrangements   0 0 0
Dividends paid   (210) (193) (185)
Proceeds from Noncontrolling Interests       0
Acquisition of noncontrolling interests   0 0 0
Dividends paid to noncontrolling interests   0 0 0
Cash received on intercompany financing activities   0 0 0
Cash paid on intercompany financing activities   0 0 0
Net cash provided by (used in) financing activities   (289) (38) (232)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   6 2 1
Effect of exchange rate changes on cash and cash equivalents   0 0 0
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR   3 1 0
CASH AND CASH EQUIVALENTS, END OF YEAR   9 3 1
The Guarantors        
Condensed Consolidating Statement of Cash Flows        
NET CASH (USED BY) PROVIDED BY OPERATING ACTIVITIES   652 (98) 1,460
CASH FLOWS FROM INVESTING ACTIVITIES        
Proceeds on disposal of fixed and intangible assets   1 3 0
Additions to fixed assets   (19) (18) (26)
Additions to intangible assets   0 0 0
Acquisitions of operations, net of cash acquired   0 (237) 0
Payments to acquire other investments, net of distributions received   0 0 0
Proceeds from Divestiture of Businesses, Net of Cash Divested   0 0  
Cash received on intercompany investing activities   120 223 150
Cash paid on intercompany investing activities   (180) (120) (328)
Additional investment in subsidiaries   0    
Net cash (used in) provided by continuing investing activities   (78) (149) (204)
CASH FLOWS FROM FINANCING ACTIVITIES        
Senior notes issued     522  
Debt issuance costs   0 (8)  
Repayments of debt   (15) (536) (15)
Proceeds from issue of other debt       1
Payments of Debt Extinguishment Costs     (65)  
Repurchase of shares   0   0
Proceeds from issue of shares   0 0 0
Excess tax benefits from share-based payment arrangements   0 0 0
Dividends paid   0 0 0
Proceeds from Noncontrolling Interests       0
Acquisition of noncontrolling interests   (4) 0 0
Dividends paid to noncontrolling interests   0 0 0
Cash received on intercompany financing activities   46 780 81
Cash paid on intercompany financing activities   (602) (443) (1,486)
Net cash provided by (used in) financing activities   (575) 250 (1,419)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (1) 3 (163)
Effect of exchange rate changes on cash and cash equivalents   0 0 0
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR   3 0 163
CASH AND CASH EQUIVALENTS, END OF YEAR   2 3 0
Other        
Condensed Consolidating Statement of Cash Flows        
NET CASH (USED BY) PROVIDED BY OPERATING ACTIVITIES   212 662 (97)
CASH FLOWS FROM INVESTING ACTIVITIES        
Proceeds on disposal of fixed and intangible assets   6 9 5
Additions to fixed assets   (95) (94) (109)
Additions to intangible assets   (4) (7) (2)
Acquisitions of operations, net of cash acquired   (241) (30) (33)
Payments to acquire other investments, net of distributions received   (10) (7) (7)
Proceeds from Sale of Equity Method Investments     4  
Proceeds from Divestiture of Businesses, Net of Cash Divested   86 257  
Cash received on intercompany investing activities   435 60 1,230
Cash paid on intercompany investing activities   (46) (780) (81)
Additional investment in subsidiaries   0    
Net cash (used in) provided by continuing investing activities   131 (588) 1,003
CASH FLOWS FROM FINANCING ACTIVITIES        
Senior notes issued     0  
Debt issuance costs   (3) 0  
Repayments of debt   0 0 0
Proceeds from issue of other debt       0
Payments of Debt Extinguishment Costs     0  
Repurchase of shares   0   0
Proceeds from issue of shares   31 0 0
Excess tax benefits from share-based payment arrangements   5 2 2
Dividends paid   (352) (7) (815)
Proceeds from Noncontrolling Interests       3
Acquisition of noncontrolling interests   0 (4) (39)
Dividends paid to noncontrolling interests   (17) (10) (11)
Cash received on intercompany financing activities   180 467 328
Cash paid on intercompany financing activities   (314) (223) (150)
Net cash provided by (used in) financing activities   (470) 225 (682)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (127) 299 224
Effect of exchange rate changes on cash and cash equivalents   (39) (8) 2
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR   790 499 273
CASH AND CASH EQUIVALENTS, END OF YEAR   624 790 499
Consolidating adjustments        
Condensed Consolidating Statement of Cash Flows        
NET CASH (USED BY) PROVIDED BY OPERATING ACTIVITIES   (352) (7) (815)
CASH FLOWS FROM INVESTING ACTIVITIES        
Proceeds on disposal of fixed and intangible assets   (1) 0 0
Additions to fixed assets   1 0 0
Additions to intangible assets   0 0 0
Acquisitions of operations, net of cash acquired   0 237 0
Payments to acquire other investments, net of distributions received   0 0 0
Proceeds from Divestiture of Businesses, Net of Cash Divested   0 (237)  
Cash received on intercompany investing activities   (916) (666) (1,636)
Cash paid on intercompany investing activities   226 1,247 409
Additional investment in subsidiaries   31    
Net cash (used in) provided by continuing investing activities   (659) 581 (1,227)
CASH FLOWS FROM FINANCING ACTIVITIES        
Senior notes issued     0  
Debt issuance costs   0 0  
Repayments of debt   0 0 0
Proceeds from issue of other debt       0
Payments of Debt Extinguishment Costs     0  
Repurchase of shares   0   0
Proceeds from issue of shares   (31) 0 0
Excess tax benefits from share-based payment arrangements   0 0 0
Dividends paid   352 7 815
Proceeds from Noncontrolling Interests       0
Acquisition of noncontrolling interests   0 0 0
Dividends paid to noncontrolling interests   0 0 0
Cash received on intercompany financing activities   (226) (1,247) (409)
Cash paid on intercompany financing activities   916 666 1,636
Net cash provided by (used in) financing activities   1,011 (574) 2,042
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   0 0 0
Effect of exchange rate changes on cash and cash equivalents   0 0 0
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR   0 0 0
CASH AND CASH EQUIVALENTS, END OF YEAR   $ 0 $ 0 $ 0