XML 13 R142.htm IDEA: XBRL DOCUMENT v3.2.0.727
Financial Information for Parent Guarantor, Other Guarantor Subsidiaries and Non-Guarantor Subsidiaries (Balance Sheet Disclosures) (Details) - USD ($)
$ in Millions
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]        
Redeemable Noncontrolling Interest, Equity, Carrying Amount $ 59 $ 0    
CURRENT ASSETS        
Cash and cash equivalents 635 796 $ 500 $ 436
Accounts receivable, net 1,044 1,041    
Fiduciary assets 8,948 8,412    
Deferred tax assets 12 15    
Other current assets 214 197    
Amounts owed by group undertakings 0 0    
Total current assets 10,853 10,461    
NON-CURRENT ASSETS        
Investments in subsidiaries 0 0    
Fixed assets, net 483 481    
Goodwill 2,937 2,838    
Other intangible assets, net 450 353    
Investments in associates 169 176    
Deferred tax assets 9 7    
Pension benefits asset 314 278    
Other non-current assets 220 206    
Noncurrent amounts owed by group undertakings 0 0    
Total non-current assets 4,582 4,339    
TOTAL ASSETS 15,435 14,800    
CURRENT LIABILITIES        
Fiduciary liabilities 8,948 8,412    
Deferred revenue and accrued expenses 619 586    
Income taxes payable 33 21    
Current portion of long-term debt 167 15    
Deferred tax liabilities 21 25    
Other current liabilities 444 415    
Amounts due to group undertakings 0 0    
Total current liabilities 10,232 9,474    
NON-CURRENT LIABILITIES        
Net liability investments in subsidiaries 0 0    
Long-term debt 2,142 2,311    
Liability for pension benefits 284 136    
Deferred tax liabilities 128 56    
Provisions for liabilities 194 206 180  
Other non-current liabilities 389 374    
Noncurrent amounts due to group undertakings 0 0    
Total non-current liabilities 3,137 3,083    
Total liabilities 13,369 12,557    
EQUITY        
Total Willis Group Holdings shareholders' equity 1,985 2,215    
Noncontrolling interests 22 28    
Total equity 2,007 2,243    
TOTAL LIABILITIES AND EQUITY 15,435 14,800    
Parent Company [Member]        
Condensed Financial Statements, Captions [Line Items]        
Redeemable Noncontrolling Interest, Equity, Carrying Amount 0      
CURRENT ASSETS        
Cash and cash equivalents 9 3 1 0
Accounts receivable, net 0 0    
Fiduciary assets 0 0    
Deferred tax assets 0 0    
Other current assets 1 1    
Amounts owed by group undertakings 3,674 4,051    
Total current assets 3,684 4,055    
NON-CURRENT ASSETS        
Investments in subsidiaries 0 0    
Fixed assets, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Investments in associates 0 0    
Deferred tax assets 0 0    
Pension benefits asset 0 0    
Other non-current assets 3 4    
Noncurrent amounts owed by group undertakings 0 0    
Total non-current assets 3 4    
TOTAL ASSETS 3,687 4,059    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Deferred revenue and accrued expenses 1 2    
Income taxes payable 0 0    
Current portion of long-term debt 0 0    
Deferred tax liabilities 0 0    
Other current liabilities 67 62    
Amounts due to group undertakings 0 0    
Total current liabilities 68 64    
NON-CURRENT LIABILITIES        
Net liability investments in subsidiaries 838 985    
Long-term debt 796 795    
Liability for pension benefits 0 0    
Deferred tax liabilities 0 0    
Provisions for liabilities 0 0    
Other non-current liabilities 0 0    
Noncurrent amounts due to group undertakings 0 0    
Total non-current liabilities 1,634 1,780    
Total liabilities 1,702 1,844    
EQUITY        
Total Willis Group Holdings shareholders' equity 1,985 2,215    
Noncontrolling interests 0 0    
Total equity 1,985 2,215    
TOTAL LIABILITIES AND EQUITY 3,687 4,059    
Other Guarantors [Member]        
Condensed Financial Statements, Captions [Line Items]        
Redeemable Noncontrolling Interest, Equity, Carrying Amount 0      
CURRENT ASSETS        
Cash and cash equivalents 2 3 0 0
Accounts receivable, net 0 0    
Fiduciary assets 0 0    
Deferred tax assets 0 0    
Other current assets 27 21    
Amounts owed by group undertakings 924 903    
Total current assets 953 927    
NON-CURRENT ASSETS        
Investments in subsidiaries 2,536 2,838    
Fixed assets, net 20 15    
Goodwill 0 0    
Other intangible assets, net 0 0    
Investments in associates 147 156    
Deferred tax assets 0 0    
Pension benefits asset 0 0    
Other non-current assets 8 9    
Noncurrent amounts owed by group undertakings 518 518    
Total non-current assets 3,229 3,536    
TOTAL ASSETS 4,182 4,463    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Deferred revenue and accrued expenses 4 1    
Income taxes payable 0 3    
Current portion of long-term debt 17 15    
Deferred tax liabilities 0 0    
Other current liabilities 11 15    
Amounts due to group undertakings 4,374 4,760    
Total current liabilities 4,406 4,794    
NON-CURRENT LIABILITIES        
Net liability investments in subsidiaries 0 0    
Long-term debt 765 782    
Liability for pension benefits 0 0    
Deferred tax liabilities 0 1    
Provisions for liabilities 0 0    
Other non-current liabilities 0 0    
Noncurrent amounts due to group undertakings 0 0    
Total non-current liabilities 765 783    
Total liabilities 5,171 5,577    
EQUITY        
Total Willis Group Holdings shareholders' equity (989) (1,114)    
Noncontrolling interests 0 0    
Total equity (989) (1,114)    
TOTAL LIABILITIES AND EQUITY 4,182 4,463    
The Issuer        
Condensed Financial Statements, Captions [Line Items]        
Redeemable Noncontrolling Interest, Equity, Carrying Amount 0      
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 163
Accounts receivable, net 4 4    
Fiduciary assets 0 0    
Deferred tax assets 0 0    
Other current assets 10 10    
Amounts owed by group undertakings 1,057 1,317    
Total current assets 1,071 1,331    
NON-CURRENT ASSETS        
Investments in subsidiaries 721 1,021    
Fixed assets, net 42 51    
Goodwill 0 0    
Other intangible assets, net 0 0    
Investments in associates 0 0    
Deferred tax assets 0 0    
Pension benefits asset 0 0    
Other non-current assets 2 5    
Noncurrent amounts owed by group undertakings 740 690    
Total non-current assets 1,505 1,767    
TOTAL ASSETS 2,576 3,098    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Deferred revenue and accrued expenses 30 28    
Income taxes payable 7 0    
Current portion of long-term debt 149 0    
Deferred tax liabilities 0 0    
Other current liabilities 46 38    
Amounts due to group undertakings 1,499 1,662    
Total current liabilities 1,731 1,728    
NON-CURRENT LIABILITIES        
Net liability investments in subsidiaries 0 0    
Long-term debt 581 733    
Liability for pension benefits 0 0    
Deferred tax liabilities 0 0    
Provisions for liabilities 0 0    
Other non-current liabilities 17 48    
Noncurrent amounts due to group undertakings 518 518    
Total non-current liabilities 1,116 1,299    
Total liabilities 2,847 3,027    
EQUITY        
Total Willis Group Holdings shareholders' equity (271) 71    
Noncontrolling interests 0 0    
Total equity (271) 71    
TOTAL LIABILITIES AND EQUITY 2,576 3,098    
Other        
Condensed Financial Statements, Captions [Line Items]        
Redeemable Noncontrolling Interest, Equity, Carrying Amount 59      
CURRENT ASSETS        
Cash and cash equivalents 624 790 499 273
Accounts receivable, net 1,040 1,037    
Fiduciary assets 8,948 8,412    
Deferred tax assets 12 16    
Other current assets 205 186    
Amounts owed by group undertakings 1,114 1,484    
Total current assets 11,943 11,925    
NON-CURRENT ASSETS        
Investments in subsidiaries 0 0    
Fixed assets, net 421 415    
Goodwill 2,937 2,838    
Other intangible assets, net 450 353    
Investments in associates 22 20    
Deferred tax assets 9 7    
Pension benefits asset 314 278    
Other non-current assets 207 188    
Noncurrent amounts owed by group undertakings 0 0    
Total non-current assets 4,360 4,099    
TOTAL ASSETS 16,303 16,024    
CURRENT LIABILITIES        
Fiduciary liabilities 8,948 8,412    
Deferred revenue and accrued expenses 584 555    
Income taxes payable 55 39    
Current portion of long-term debt 1 0    
Deferred tax liabilities 21 25    
Other current liabilities 320 300    
Amounts due to group undertakings 896 1,333    
Total current liabilities 10,825 10,664    
NON-CURRENT LIABILITIES        
Net liability investments in subsidiaries 0 0    
Long-term debt 0 1    
Liability for pension benefits 284 136    
Deferred tax liabilities 128 55    
Provisions for liabilities 194 206    
Other non-current liabilities 372 326    
Noncurrent amounts due to group undertakings 740 690    
Total non-current liabilities 1,718 1,414    
Total liabilities 12,543 12,078    
EQUITY        
Total Willis Group Holdings shareholders' equity 3,679 3,918    
Noncontrolling interests 22 28    
Total equity 3,701 3,946    
TOTAL LIABILITIES AND EQUITY 16,303 16,024    
Consolidating adjustments        
Condensed Financial Statements, Captions [Line Items]        
Redeemable Noncontrolling Interest, Equity, Carrying Amount 0      
CURRENT ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 0 0    
Fiduciary assets 0 0    
Deferred tax assets 0 (1)    
Other current assets (29) (21)    
Amounts owed by group undertakings (6,769) (7,755)    
Total current assets (6,798) (7,777)    
NON-CURRENT ASSETS        
Investments in subsidiaries (3,257) (3,859)    
Fixed assets, net 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Investments in associates 0 0    
Deferred tax assets 0 0    
Pension benefits asset 0 0    
Other non-current assets 0 0    
Noncurrent amounts owed by group undertakings (1,258) (1,208)    
Total non-current assets (4,515) (5,067)    
TOTAL ASSETS (11,313) (12,844)    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Deferred revenue and accrued expenses 0 0    
Income taxes payable (29) (21)    
Current portion of long-term debt 0 0    
Deferred tax liabilities 0 0    
Other current liabilities 0 0    
Amounts due to group undertakings (6,769) (7,755)    
Total current liabilities (6,798) (7,776)    
NON-CURRENT LIABILITIES        
Net liability investments in subsidiaries (838) (985)    
Long-term debt 0 0    
Liability for pension benefits 0 0    
Deferred tax liabilities 0 0    
Provisions for liabilities 0 0    
Other non-current liabilities 0 0    
Noncurrent amounts due to group undertakings (1,258) (1,208)    
Total non-current liabilities (2,096) (2,193)    
Total liabilities (8,894) (9,969)    
EQUITY        
Total Willis Group Holdings shareholders' equity (2,419) (2,875)    
Noncontrolling interests 0 0    
Total equity (2,419) (2,875)    
TOTAL LIABILITIES AND EQUITY $ (11,313) $ (12,844)