XML 41 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Components of Goodwill

The components of goodwill are outlined below for the three months ended March 31, 2025:

 

 

 

HWC

 

 

R&B

 

 

Total

 

Balance at December 31, 2024:

 

 

 

 

 

 

 

 

 

Goodwill, gross

 

$

7,276

 

 

$

2,796

 

 

$

10,072

 

Accumulated impairment losses

 

 

(911

)

 

 

(362

)

 

 

(1,273

)

Goodwill, net - December 31, 2024

 

 

6,365

 

 

 

2,434

 

 

 

8,799

 

Foreign exchange

 

 

15

 

 

 

27

 

 

 

42

 

Balance at March 31, 2025:

 

 

 

 

 

 

 

 

 

Goodwill, gross

 

 

7,291

 

 

 

2,823

 

 

 

10,114

 

Accumulated impairment losses

 

 

(911

)

 

 

(362

)

 

 

(1,273

)

Goodwill, net - March 31, 2025

 

$

6,380

 

 

$

2,461

 

 

$

8,841

 

Changes in the Net Carrying Amount of the Components of Finite-Lived Intangible Assets

The following table reflects changes in the net carrying amounts of the components of finite-lived intangible assets for the three months ended March 31, 2025:

 

 

 

Client relationships

 

 

Software

 

 

Trademark and trade name

 

 

Total

 

Balance at December 31, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, gross

 

$

3,135

 

 

$

730

 

 

$

1,036

 

 

$

4,901

 

Accumulated amortization

 

 

(2,497

)

 

 

(727

)

 

 

(382

)

 

 

(3,606

)

Intangible assets, net - December 31, 2024

 

 

638

 

 

 

3

 

 

 

654

 

 

 

1,295

 

Intangible assets acquired

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Amortization

 

 

(37

)

 

 

 

 

 

(11

)

 

 

(48

)

Foreign exchange

 

 

7

 

 

 

 

 

 

 

 

 

7

 

Balance at March 31, 2025:

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, gross

 

 

3,168

 

 

 

738

 

 

 

1,038

 

 

 

4,944

 

Accumulated amortization

 

 

(2,559

)

 

 

(735

)

 

 

(395

)

 

 

(3,689

)

Intangible assets, net - March 31, 2025

 

$

609

 

 

$

3

 

 

$

643

 

 

$

1,255

 

Schedule of Future Estimated Amortization Expense for Amortizable Intangible Assets

The table below reflects the future estimated amortization expense for amortizable intangible assets for the remainder of 2025 and for subsequent years:

 

 

 

Amortization

 

Remainder of 2025

 

$

138

 

2026

 

 

166

 

2027

 

 

150

 

2028

 

 

134

 

2029

 

 

114

 

Thereafter

 

 

553

 

Total

 

$

1,255