XML 50 R33.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Components of Goodwill

The components of goodwill are outlined below for the three months ended March 31, 2024.

 

 

 

HWC

 

 

R&B

 

 

Total

 

Balance at December 31, 2023:

 

 

 

 

 

 

 

 

 

Goodwill, gross

 

$

7,866

 

 

$

2,821

 

 

$

10,687

 

Accumulated impairment losses

 

 

(130

)

 

 

(362

)

 

 

(492

)

Goodwill, net - December 31, 2023

 

 

7,736

 

 

 

2,459

 

 

 

10,195

 

Goodwill acquired

 

 

18

 

 

 

 

 

 

18

 

Foreign exchange

 

 

(8

)

 

 

(19

)

 

 

(27

)

Balance at March 31, 2024:

 

 

 

 

 

 

 

 

 

Goodwill, gross

 

 

7,876

 

 

 

2,802

 

 

 

10,678

 

Accumulated impairment losses

 

 

(130

)

 

 

(362

)

 

 

(492

)

Goodwill, net - March 31, 2024

 

$

7,746

 

 

$

2,440

 

 

$

10,186

 

Changes in the Net Carrying Amount of the Components of Finite-Lived Intangible Assets

The following table reflects changes in the net carrying amounts of the components of finite-lived intangible assets for the three months ended March 31, 2024:

 

 

 

Client relationships

 

 

Software

 

 

Trademark and trade name

 

 

Other

 

 

Total

 

Balance at December 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, gross

 

$

3,807

 

 

$

729

 

 

$

1,039

 

 

$

63

 

 

$

5,638

 

Accumulated amortization

 

 

(2,514

)

 

 

(726

)

 

 

(342

)

 

 

(40

)

 

 

(3,622

)

Intangible assets, net - December 31, 2023

 

 

1,293

 

 

 

3

 

 

 

697

 

 

 

23

 

 

 

2,016

 

Intangible assets acquired

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

10

 

Amortization

 

 

(48

)

 

 

 

 

 

(11

)

 

 

(1

)

 

 

(60

)

Foreign exchange

 

 

(6

)

 

 

 

 

 

 

 

 

 

 

 

(6

)

Balance at March 31, 2024:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, gross

 

 

3,797

 

 

 

734

 

 

 

1,038

 

 

 

63

 

 

 

5,632

 

Accumulated amortization

 

 

(2,548

)

 

 

(731

)

 

 

(352

)

 

 

(41

)

 

 

(3,672

)

Intangible assets, net - March 31, 2024

 

$

1,249

 

 

$

3

 

 

$

686

 

 

$

22

 

 

$

1,960

 

Schedule of Future Estimated Amortization Expense for Amortizable Intangible Assets

The table below reflects the future estimated amortization expense for amortizable intangible assets for the remainder of 2024 and for subsequent years:

 

 

 

Amortization

 

Remainder of 2024

 

$

172

 

2025

 

 

212

 

2026

 

 

203

 

2027

 

 

199

 

2028

 

 

194

 

Thereafter

 

 

980

 

Total

 

$

1,960