XML 30 R18.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 9 Goodwill and Other Intangible Assets

Goodwill

The components of goodwill are outlined below for the years ended December 31, 2023 and 2022.

 

 

 

HWC

 

 

R&B

 

 

Total

 

Balance at December 31, 2021

 

 

 

 

 

 

 

 

 

Goodwill, gross

 

$

7,904

 

 

$

2,771

 

 

$

10,675

 

Accumulated impairment losses

 

 

(130

)

 

 

(362

)

 

 

(492

)

Goodwill, net - December 31, 2021

 

 

7,774

 

 

 

2,409

 

 

 

10,183

 

Goodwill acquired

 

 

 

 

 

104

 

 

 

104

 

Goodwill disposals

 

 

 

 

 

(18

)

 

 

(18

)

Foreign exchange

 

 

(34

)

 

 

(62

)

 

 

(96

)

Balance at December 31, 2022

 

 

 

 

 

 

 

 

 

Goodwill, gross

 

 

7,870

 

 

 

2,795

 

 

 

10,665

 

Accumulated impairment losses

 

 

(130

)

 

 

(362

)

 

 

(492

)

Goodwill, net - December 31, 2022

 

 

7,740

 

 

 

2,433

 

 

 

10,173

 

Goodwill disposals

 

 

(21

)

 

 

 

 

 

(21

)

Foreign exchange

 

 

17

 

 

 

26

 

 

 

43

 

Balance at December 31, 2023

 

 

 

 

 

 

 

 

 

Goodwill, gross

 

 

7,866

 

 

 

2,821

 

 

 

10,687

 

Accumulated impairment losses

 

 

(130

)

 

 

(362

)

 

 

(492

)

Goodwill, net - December 31, 2023

 

$

7,736

 

 

$

2,459

 

 

$

10,195

 

 

Other Intangible Assets

The following table reflects changes in the net carrying amounts of the components of finite-lived intangible assets for the years ended December 31, 2023 and 2022:

 

 

Client relationships

 

 

Software

 

 

Trademark and trade name

 

 

Other

 

 

Total

 

Balance at December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, gross

$

3,794

 

 

$

742

 

 

$

1,039

 

 

$

102

 

 

$

5,677

 

Accumulated amortization

 

(2,118

)

 

 

(701

)

 

 

(257

)

 

 

(46

)

 

 

(3,122

)

Intangible assets, net - December 31, 2021

 

1,676

 

 

 

41

 

 

 

782

 

 

 

56

 

 

 

2,555

 

Intangible assets acquired

 

67

 

 

 

4

 

 

 

1

 

 

 

 

 

 

72

 

Intangible asset disposals

 

(1

)

 

 

 

 

 

 

 

 

(5

)

 

 

(6

)

Amortization

 

(230

)

 

 

(31

)

 

 

(42

)

 

 

(9

)

 

 

(312

)

Foreign exchange

 

(34

)

 

 

(1

)

 

 

(1

)

 

 

 

 

 

(36

)

Balance at December 31, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, gross

 

3,760

 

 

 

725

 

 

 

1,038

 

 

 

98

 

 

 

5,621

 

Accumulated amortization

 

(2,282

)

 

 

(712

)

 

 

(298

)

 

 

(56

)

 

 

(3,348

)

Intangible assets, net - December 31, 2022

 

1,478

 

 

 

13

 

 

 

740

 

 

 

42

 

 

 

2,273

 

Intangible assets acquired

 

7

 

 

 

 

 

 

 

 

 

 

 

 

7

 

Intangible asset disposals

 

 

 

 

 

 

 

 

 

 

(13

)

 

 

(13

)

Amortization

 

(204

)

 

 

(10

)

 

 

(43

)

 

 

(6

)

 

 

(263

)

Foreign exchange

 

12

 

 

 

 

 

 

 

 

 

 

 

 

12

 

Balance at December 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, gross

 

3,807

 

 

 

729

 

 

 

1,039

 

 

 

63

 

 

 

5,638

 

Accumulated amortization

 

(2,514

)

 

 

(726

)

 

 

(342

)

 

 

(40

)

 

 

(3,622

)

Intangible assets, net - December 31, 2023

$

1,293

 

 

$

3

 

 

$

697

 

 

$

23

 

 

$

2,016

 

 

The weighted-average remaining life of amortizable intangible assets and liabilities at December 31, 2023 was 11.7 years.

The table below reflects the future estimated amortization expense for amortizable intangible assets for the next five years and thereafter:

 

Years ended December 31,

 

 

Amortization

 

2024

 

 

$

231

 

2025

 

 

 

211

 

2026

 

 

 

202

 

2027

 

 

 

198

 

2028

 

 

 

194

 

Thereafter

 

 

 

980

 

Total

 

 

$

2,016