XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Components of Goodwill

The components of goodwill are outlined below for the nine months ended September 30, 2022. The prior year segment information has been retrospectively adjusted to conform to the current year presentation.

 

 

 

HWC

 

 

R&B

 

 

Total

 

Balance at December 31, 2021:

 

 

 

 

 

 

 

 

 

Goodwill, gross

 

$

7,904

 

 

$

2,771

 

 

$

10,675

 

Accumulated impairment losses

 

 

(130

)

 

 

(362

)

 

 

(492

)

Goodwill, net - December 31, 2021

 

 

7,774

 

 

 

2,409

 

 

 

10,183

 

Goodwill acquired

 

 

 

 

 

103

 

 

 

103

 

Goodwill disposals

 

 

 

 

 

(18

)

 

 

(18

)

Foreign exchange

 

 

(62

)

 

 

(117

)

 

 

(179

)

Balance at September 30, 2022:

 

 

 

 

 

 

 

 

 

Goodwill, gross

 

 

7,842

 

 

 

2,739

 

 

 

10,581

 

Accumulated impairment losses

 

 

(130

)

 

 

(362

)

 

 

(492

)

Goodwill, net - September 30, 2022

 

$

7,712

 

 

$

2,377

 

 

$

10,089

 

 

Changes in the Net Carrying Amount of the Components of Finite-Lived Intangible Assets

The following table reflects changes in the net carrying amounts of the components of finite-lived intangible assets for the nine months ended September 30, 2022:

 

 

 

Client relationships

 

 

Software

 

 

Trademark and trade name

 

 

Other

 

 

Total

 

Balance at December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, gross

 

$

3,794

 

 

$

742

 

 

$

1,039

 

 

$

102

 

 

$

5,677

 

Accumulated amortization

 

 

(2,118

)

 

 

(701

)

 

 

(257

)

 

 

(46

)

 

 

(3,122

)

Intangible assets, net - December 31, 2021

 

 

1,676

 

 

 

41

 

 

 

782

 

 

 

56

 

 

 

2,555

 

Intangible assets acquired

 

 

60

 

 

 

4

 

 

 

1

 

 

 

 

 

 

65

 

Intangible asset disposals

 

 

(1

)

 

 

 

 

 

 

 

 

(5

)

 

 

(6

)

Amortization

 

 

(173

)

 

 

(27

)

 

 

(32

)

 

 

(7

)

 

 

(239

)

Foreign exchange

 

 

(57

)

 

 

 

 

 

(2

)

 

 

(2

)

 

 

(61

)

Balance at September 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, gross

 

 

3,691

 

 

 

710

 

 

 

1,035

 

 

 

95

 

 

 

5,531

 

Accumulated amortization

 

 

(2,186

)

 

 

(692

)

 

 

(286

)

 

 

(53

)

 

 

(3,217

)

Intangible assets, net - September 30, 2022

 

$

1,505

 

 

$

18

 

 

$

749

 

 

$

42

 

 

$

2,314

 

 

Schedule of Future Estimated Amortization Expense for Amortizable Intangible Assets

The table below reflects the future estimated amortization expense for amortizable intangible assets for the remainder of 2022 and for subsequent years:

 

 

 

Amortization

 

Remainder of 2022

 

$

70

 

2023

 

 

257

 

2024

 

 

224

 

2025

 

 

204

 

2026

 

 

197

 

Thereafter

 

 

1,362

 

Total

 

$

2,314