XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.2
Revenue (Tables)
6 Months Ended
Jun. 30, 2022
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue The following tables present revenue by service offering and segment, as well as reconciliations to total revenue for the three and six months ended June 30, 2022 and 2021. Along with reimbursable expenses and other, total revenue by service offering represents our revenue from customer contracts. The prior year segment information has been retrospectively adjusted to conform to the current year presentation.

 

 

 

Three Months Ended June 30,

 

 

 

HWC

 

 

R&B

 

 

Divested Businesses

 

 

Corporate (i)

 

 

Total

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Broking

 

$

236

 

 

$

206

 

 

$

661

 

 

$

688

 

 

$

 

 

$

9

 

 

$

3

 

 

$

 

 

$

900

 

 

$

903

 

Consulting

 

 

617

 

 

 

637

 

 

 

91

 

 

 

99

 

 

 

 

 

 

 

 

 

3

 

 

 

2

 

 

 

711

 

 

 

738

 

Outsourced administration

 

 

224

 

 

 

245

 

 

 

16

 

 

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

240

 

 

 

264

 

Other

 

 

62

 

 

 

87

 

 

 

48

 

 

 

45

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

110

 

 

 

133

 

Total revenue by service offering

 

 

1,139

 

 

 

1,175

 

 

 

816

 

 

 

851

 

 

 

 

 

 

9

 

 

 

6

 

 

 

3

 

 

 

1,961

 

 

 

2,038

 

Reimbursable expenses and other (i)

 

 

14

 

 

 

14

 

 

 

2

 

 

 

2

 

 

 

 

 

 

 

 

 

(3

)

 

 

(2

)

 

 

13

 

 

 

14

 

Total revenue from customer contracts

 

$

1,153

 

 

$

1,189

 

 

$

818

 

 

$

853

 

 

$

 

 

$

9

 

 

$

3

 

 

$

1

 

 

$

1,974

 

 

$

2,052

 

Interest and other income (ii)

 

 

20

 

 

 

4

 

 

 

36

 

 

 

34

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

57

 

 

 

39

 

Total revenue

 

$

1,173

 

 

$

1,193

 

 

$

854

 

 

$

887

 

 

$

 

 

$

9

 

 

$

4

 

 

$

2

 

 

$

2,031

 

 

$

2,091

 

 

 

 

 

Six Months Ended June 30,

 

 

 

HWC

 

 

R&B

 

 

Divested Businesses

 

 

Corporate (i)

 

 

Total

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Broking

 

$

507

 

 

$

456

 

 

$

1,357

 

 

$

1,405

 

 

$

 

 

$

54

 

 

$

7

 

 

$

 

 

$

1,871

 

 

$

1,915

 

Consulting

 

 

1,270

 

 

 

1,289

 

 

 

195

 

 

 

200

 

 

 

 

 

 

6

 

 

 

5

 

 

 

4

 

 

 

1,470

 

 

 

1,499

 

Outsourced administration

 

 

474

 

 

 

509

 

 

 

43

 

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

517

 

 

 

557

 

Other

 

 

126

 

 

 

148

 

 

 

109

 

 

 

102

 

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

235

 

 

 

252

 

Total revenue by service offering

 

 

2,377

 

 

 

2,402

 

 

 

1,704

 

 

 

1,755

 

 

 

 

 

 

60

 

 

 

12

 

 

 

6

 

 

 

4,093

 

 

 

4,223

 

Reimbursable expenses and other (i)

 

 

27

 

 

 

27

 

 

 

5

 

 

 

3

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

31

 

 

 

30

 

Total revenue from customer contracts

 

$

2,404

 

 

$

2,429

 

 

$

1,709

 

 

$

1,758

 

 

$

 

 

$

60

 

 

$

11

 

 

$

6

 

 

$

4,124

 

 

$

4,253

 

Interest and other income (ii)

 

 

26

 

 

 

10

 

 

 

39

 

 

 

54

 

 

 

 

 

 

 

 

 

2

 

 

 

2

 

 

 

67

 

 

 

66

 

Total revenue

 

$

2,430

 

 

$

2,439

 

 

$

1,748

 

 

$

1,812

 

 

$

 

 

$

60

 

 

$

13

 

 

$

8

 

 

$

4,191

 

 

$

4,319

 

 

(i)
Reimbursable expenses and other, as well as Corporate revenue, are excluded from segment revenue, but included in total revenue on the condensed consolidated statements of comprehensive income. Amounts included in Corporate revenue may include eliminations and impacts from hedged revenue transactions.
(ii)
Interest and other income is included in segment revenue and total revenue, however it has been presented separately in the above tables because it does not arise directly from contracts with customers. In 2022, both HWC and R&B’s interest and other income resulted primarily from book-of-business settlements. For HWC, these amounts totaled $15 million and $18 million, respectively, for three and six months ended June 30, 2022. For R&B, these amounts totaled $30 million for both the three and six months ended June 30, 2022. In the three and six months ended 2021, HWC had no significant settlements, and R&B had settlements totaling $31 million and $47 million, respectively.

The following tables present revenue by the geography where our work is performed for the three and six months ended June 30, 2022 and 2021. Reconciliations to total revenue on our condensed consolidated statements of comprehensive income and to segment revenue are shown in the table above. The prior year geographic information has been retrospectively adjusted to conform to the current year presentation.

 

 

 

Three Months Ended June 30,

 

 

 

HWC

 

 

R&B

 

 

Divested Businesses

 

 

Corporate

 

 

Total

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

North America

 

$

756

 

 

$

738

 

 

$

333

 

 

$

327

 

 

$

 

 

$

5

 

 

$

2

 

 

$

2

 

 

$

1,091

 

 

$

1,072

 

Europe

 

 

293

 

 

 

348

 

 

 

351

 

 

 

383

 

 

 

 

 

 

4

 

 

 

3

 

 

 

1

 

 

 

647

 

 

 

736

 

International

 

 

90

 

 

 

89

 

 

 

132

 

 

 

141

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

223

 

 

 

230

 

Total revenue by geography

 

$

1,139

 

 

$

1,175

 

 

$

816

 

 

$

851

 

 

$

 

 

$

9

 

 

$

6

 

 

$

3

 

 

$

1,961

 

 

$

2,038

 

 

 

 

 

Six Months Ended June 30,

 

 

 

HWC

 

 

R&B

 

 

Divested Businesses

 

 

Corporate

 

 

Total

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

North America

 

$

1,535

 

 

$

1,510

 

 

$

610

 

 

$

593

 

 

$

 

 

$

10

 

 

$

4

 

 

$

4

 

 

$

2,149

 

 

$

2,117

 

Europe

 

 

646

 

 

 

706

 

 

 

831

 

 

 

882

 

 

 

 

 

 

50

 

 

 

7

 

 

 

2

 

 

 

1,484

 

 

 

1,640

 

International

 

 

196

 

 

 

186

 

 

 

263

 

 

 

280

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

460

 

 

 

466

 

Total revenue by geography

 

$

2,377

 

 

$

2,402

 

 

$

1,704

 

 

$

1,755

 

 

$

 

 

$

60

 

 

$

12

 

 

$

6

 

 

$

4,093

 

 

$

4,223

 

Contract with Customer, Asset and Liability

The Company reports accounts receivable, net on the condensed consolidated balance sheet, which includes billed and unbilled receivables and current contract assets. In addition to accounts receivable, net, the Company had the following non-current contract assets and deferred revenue balances at June 30, 2022 and December 31, 2021:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

Billed receivables, net of allowance for doubtful accounts of $46 million and $45 million

 

$

1,325

 

 

$

1,504

 

Unbilled receivables

 

 

439

 

 

 

431

 

Current contract assets

 

 

261

 

 

 

435

 

Accounts receivable, net

 

$

2,025

 

 

$

2,370

 

Non-current accounts receivable, net

 

$

13

 

 

$

23

 

Non-current contract assets

 

$

599

 

 

$

532

 

Deferred revenue

 

$

622

 

 

$

576

 

Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction

In addition, in accordance with ASC 606, Revenue From Contracts With Customers (‘ASC 606’), the Company has elected not to disclose the remaining performance obligations when one or both of the following circumstances apply:

Performance obligations which are part of a contract that has an original expected duration of less than one year, and
Performance obligations satisfied in accordance with ASC 606-10-55-18 (‘right to invoice’).

 

 

 

Remainder of 2022

 

 

2023

 

 

2024 onward

 

 

Total

 

Revenue expected to be recognized on contracts as of June 30, 2022

 

$

331

 

 

$

642

 

 

$

746

 

 

$

1,719