XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Components of Goodwill

The components of goodwill are outlined below for the three months ended March 31, 2022. The prior year segment information has been retrospectively adjusted to conform to the current year presentation.

 

 

 

HWC

 

 

R&B

 

 

Total

 

Balance at December 31, 2021:

 

 

 

 

 

 

 

 

 

Goodwill, gross

 

$

7,904

 

 

$

2,771

 

 

$

10,675

 

Accumulated impairment losses

 

 

(130

)

 

 

(362

)

 

 

(492

)

Goodwill, net - December 31, 2021

 

 

7,774

 

 

 

2,409

 

 

 

10,183

 

Goodwill acquired

 

 

 

 

 

60

 

 

 

60

 

Goodwill disposals

 

 

 

 

 

(18

)

 

 

(18

)

Acquisition accounting adjustments

 

 

(1

)

 

 

(1

)

 

 

(2

)

Foreign exchange

 

 

(9

)

 

 

(14

)

 

 

(23

)

Balance at March 31, 2022:

 

 

 

 

 

 

 

 

 

Goodwill, gross

 

 

7,894

 

 

 

2,798

 

 

 

10,692

 

Accumulated impairment losses

 

 

(130

)

 

 

(362

)

 

 

(492

)

Goodwill, net - March 31, 2022

 

$

7,764

 

 

$

2,436

 

 

$

10,200

 

Changes in the Net Carrying Amount of the Components of Finite-Lived Intangible Assets

The following table reflects changes in the net carrying amounts of the components of finite-lived intangible assets for the three months ended March 31, 2022:

 

 

 

Client relationships

 

 

Software

 

 

Trademark and trade name

 

 

Other

 

 

Total

 

Balance at December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, gross

 

$

3,794

 

 

$

742

 

 

$

1,039

 

 

$

102

 

 

$

5,677

 

Accumulated amortization

 

 

(2,118

)

 

 

(701

)

 

 

(257

)

 

 

(46

)

 

 

(3,122

)

Intangible assets, net - December 31, 2021

 

 

1,676

 

 

 

41

 

 

 

782

 

 

 

56

 

 

 

2,555

 

Intangible assets acquired

 

 

34

 

 

 

 

 

 

 

 

 

 

 

 

34

 

Intangible asset disposals

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

(5

)

Amortization

 

 

(60

)

 

 

(10

)

 

 

(11

)

 

 

(4

)

 

 

(85

)

Foreign exchange

 

 

(5

)

 

 

 

 

 

 

 

 

(2

)

 

 

(7

)

Balance at March 31, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, gross

 

 

3,811

 

 

 

736

 

 

 

1,038

 

 

 

100

 

 

 

5,685

 

Accumulated amortization

 

 

(2,166

)

 

 

(705

)

 

 

(267

)

 

 

(55

)

 

 

(3,193

)

Intangible assets, net - March 31, 2022

 

$

1,645

 

 

$

31

 

 

$

771

 

 

$

45

 

 

$

2,492

 

Schedule of Future Estimated Amortization Expense for Amortizable Intangible Assets

The table below reflects the future estimated amortization expense for amortizable intangible assets for the remainder of 2022 and for subsequent years:

 

 

 

Amortization

 

Remainder of 2022

 

$

228

 

2023

 

 

261

 

2024

 

 

229

 

2025

 

 

207

 

2026

 

 

200

 

Thereafter

 

 

1,367

 

Total

 

$

2,492