XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Revenue
3 Months Ended
Mar. 31, 2022
Revenue from Contract with Customer [Abstract]  
Revenue

Note 4 Revenue

The prior-year period presented has been recast to exclude the revenue of Willis Re, which has been reclassified as discontinued operations on the Company’s condensed consolidated financial statements (see Note 3 – Acquisitions and Divestitures).

Disaggregation of Revenue

The Company reports revenue by segment in Note 5 Segment Information. The following table presents revenue by service offering and segment, as well as a reconciliation to total revenue for the three months ended March 31, 2022 and 2021. Along with reimbursable expenses and other, total revenue by service offering represents our revenue from customer contracts. The prior year segment information has been retrospectively adjusted to conform to the current year presentation.

 

 

 

Three Months Ended March 31,

 

 

 

HWC

 

 

R&B

 

 

Divested Businesses

 

 

Corporate (i)

 

 

Total

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Broking

 

$

271

 

 

$

250

 

 

$

696

 

 

$

717

 

 

$

 

 

$

45

 

 

$

4

 

 

$

 

 

$

971

 

 

$

1,012

 

Consulting

 

 

653

 

 

 

652

 

 

 

104

 

 

 

101

 

 

 

 

 

 

6

 

 

 

2

 

 

 

2

 

 

 

759

 

 

 

761

 

Outsourced administration

 

 

250

 

 

 

264

 

 

 

27

 

 

 

29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

277

 

 

 

293

 

Other

 

 

64

 

 

 

61

 

 

 

61

 

 

 

57

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

125

 

 

 

119

 

Total revenue by service offering

 

 

1,238

 

 

 

1,227

 

 

 

888

 

 

 

904

 

 

 

 

 

 

51

 

 

 

6

 

 

 

3

 

 

 

2,132

 

 

 

2,185

 

Reimbursable expenses and other (i)

 

 

13

 

 

 

13

 

 

 

3

 

 

 

1

 

 

 

 

 

 

 

 

 

2

 

 

 

2

 

 

 

18

 

 

 

16

 

Total revenue from customer contracts

 

$

1,251

 

 

$

1,240

 

 

$

891

 

 

$

905

 

 

$

 

 

$

51

 

 

$

8

 

 

$

5

 

 

$

2,150

 

 

$

2,201

 

Interest and other income (ii)

 

 

6

 

 

 

6

 

 

 

3

 

 

 

20

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

10

 

 

 

27

 

Total revenue

 

$

1,257

 

 

$

1,246

 

 

$

894

 

 

$

925

 

 

$

 

 

$

51

 

 

$

9

 

 

$

6

 

 

$

2,160

 

 

$

2,228

 

 

(i)
Reimbursable expenses and other, as well as Corporate revenue, are excluded from segment revenue, but included in total revenue on the condensed consolidated statements of comprehensive income. Amounts included in Corporate revenue may include eliminations and impacts from hedged revenue transactions.
(ii)
Interest and other income is included in segment revenue and total revenue, however it has been presented separately in the above tables because it does not arise directly from contracts with customers.

The following table presents revenue by the geography where our work is performed for the three months ended March 31, 2022 and 2021. The reconciliation to total revenue on our condensed consolidated statement of comprehensive income and to segment revenue is shown in the table above. The prior year geographic information has been retrospectively adjusted to conform to the current year presentation.

 

 

 

Three Months Ended March 31,

 

 

 

HWC

 

 

R&B

 

 

Divested Businesses

 

 

Corporate

 

 

Total

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

North America

 

$

779

 

 

$

772

 

 

$

277

 

 

$

266

 

 

$

 

 

$

5

 

 

$

2

 

 

$

2

 

 

$

1,058

 

 

$

1,045

 

Europe

 

 

353

 

 

 

358

 

 

 

480

 

 

 

499

 

 

 

 

 

 

46

 

 

 

4

 

 

 

1

 

 

 

837

 

 

 

904

 

International

 

 

106

 

 

 

97

 

 

 

131

 

 

 

139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

237

 

 

 

236

 

Total revenue by geography

 

$

1,238

 

 

$

1,227

 

 

$

888

 

 

$

904

 

 

$

 

 

$

51

 

 

$

6

 

 

$

3

 

 

$

2,132

 

 

$

2,185

 

 

 

Contract Balances

The Company reports accounts receivable, net on the condensed consolidated balance sheet, which includes billed and unbilled receivables and current contract assets. In addition to accounts receivable, net, the Company had the following non-current contract assets and deferred revenue balances at March 31, 2022 and December 31, 2021:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Billed receivables, net of allowance for doubtful accounts of $49 million and $45 million

 

$

1,381

 

 

$

1,504

 

Unbilled receivables

 

 

477

 

 

 

431

 

Current contract assets

 

 

328

 

 

 

435

 

Accounts receivable, net

 

$

2,186

 

 

$

2,370

 

Non-current accounts receivable, net

 

$

14

 

 

$

23

 

Non-current contract assets

 

$

569

 

 

$

532

 

Deferred revenue

 

$

646

 

 

$

576

 

 

During the three months ended March 31, 2022, revenue of approximately $251 million was recognized that was reflected as deferred revenue at December 31, 2021.

During the three months ended March 31, 2022, the Company recognized revenue of approximately $3 million related to performance obligations satisfied in a prior period.

Performance Obligations

The Company has contracts for which performance obligations have not been satisfied as of March 31, 2022 or have been partially satisfied as of this date. The following table shows the expected timing for the satisfaction of the remaining performance obligations. This table does not include contract renewals or variable consideration, which was excluded from the transaction prices in accordance with the guidance on constraining estimates of variable consideration.

In addition, in accordance with ASC 606, Revenue From Contracts With Customers (‘ASC 606’), the Company has elected not to disclose the remaining performance obligations when one or both of the following circumstances apply:

Performance obligations which are part of a contract that has an original expected duration of less than one year, and
Performance obligations satisfied in accordance with ASC 606-10-55-18 (‘right to invoice’).

 

 

 

Remainder of 2022

 

 

2023

 

 

2024 onward

 

 

Total

 

Revenue expected to be recognized on contracts as of March 31, 2022

 

$

476

 

 

$

621

 

 

$

682

 

 

$

1,779

 

 

Since most of the Company’s contracts are cancellable with less than one year’s notice, and have no substantive penalty for cancellation, the majority of the Company’s remaining performance obligations as of March 31, 2022 have been excluded from the table above.