XML 8 R82.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Financial Information for Parent Issuer, Guarantor Subsidiaries and Non-Guarantor Subsidiaries (Details 1) (USD $)
In Millions
Jun. 30, 2011
Dec. 31, 2010
Jun. 30, 2010
Dec. 31, 2009
CURRENT ASSETS        
Cash and cash equivalents $ 317 $ 316 $ 167 [1] $ 221 [1]
Accounts receivable 1,049 839    
Fiduciary assets 11,256 9,569    
Deferred tax assets 32 36    
Other current assets 327 340    
Total current assets 12,981 11,100    
Investments in subsidiaries 0 0    
Amounts owed by (to) Group undertakings 0 0    
NON-CURRENT ASSETS        
Fixed assets 391 381    
Goodwill 3,317 3,294   3,277
Other intangible assets, net 461 492    
Investments in associates 186 161    
Deferred tax assets 9 7    
Pension benefits asset 231 179    
Total other non-current assets 365 233    
Total non-current assets 4,960 4,747    
TOTAL ASSETS 17,941 15,847    
CURRENT LIABILITIES        
Fiduciary liabilities 11,256 9,569    
Deferred revenue and accrued expenses 323 298    
Income taxes payable 50 57    
Short-term debt and current portion of long-term debt 114 110    
Deferred tax liabilities 22 9    
Total other current liabilities 318 266    
Total current liabilities 12,083 10,309    
NON-CURRENT LIABILITIES        
Long-term debt 2,307 2,157    
Liabilities for pension benefits 150 164    
Deferred tax liabilities 111 83    
Provisions for liabilities 184 179    
Total other non-current liabilities 367 347    
Total non-current liabilities 3,119 2,930    
Total Liabilities 15,202 13,239    
EQUITY        
Total Willis Group Holdings shareholders' equity 2,707 2,577    
Noncontrolling interests 32 31    
Total equity 2,739 2,608 2,429 2,229
TOTAL LIABILITIES AND EQUITY 17,941 15,847    
Willis Group Holdings
       
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable 0 2    
Fiduciary assets 0 0    
Deferred tax assets 0 0    
Other current assets 3 0    
Total current assets 3 2    
Investments in subsidiaries (911) (1,039)    
Amounts owed by (to) Group undertakings 4,462 3,659    
NON-CURRENT ASSETS        
Fixed assets 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Investments in associates 0 0    
Deferred tax assets 0 0    
Pension benefits asset 0 0    
Total other non-current assets 6 0    
Total non-current assets 6 0    
TOTAL ASSETS 3,560 2,622    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Deferred revenue and accrued expenses 1 1    
Income taxes payable 0 0    
Short-term debt and current portion of long-term debt 0 0    
Deferred tax liabilities 0 0    
Total other current liabilities 58 44    
Total current liabilities 59 45    
NON-CURRENT LIABILITIES        
Long-term debt 794 0    
Liabilities for pension benefits 0 0    
Deferred tax liabilities 0 0    
Provisions for liabilities 0 0    
Total other non-current liabilities 0 0    
Total non-current liabilities 794 0    
Total Liabilities 853 45    
EQUITY        
Total Willis Group Holdings shareholders' equity 2,707 2,577    
Noncontrolling interests 0 0    
Total equity 2,707 2,577    
TOTAL LIABILITIES AND EQUITY 3,560 2,622    
The Guarantors
       
CURRENT ASSETS        
Cash and cash equivalents 87 76 81 104
Accounts receivable 0 0    
Fiduciary assets 0 0    
Deferred tax assets 0 1    
Other current assets 175 80    
Total current assets 262 157    
Investments in subsidiaries 4,639 4,429    
Amounts owed by (to) Group undertakings (4,311) (3,588)    
NON-CURRENT ASSETS        
Fixed assets 58 52    
Goodwill 0 0    
Other intangible assets, net 0 0    
Investments in associates 0 0    
Deferred tax assets 0 0    
Pension benefits asset 0 0    
Total other non-current assets 187 207    
Total non-current assets 245 259    
TOTAL ASSETS 835 1,257    
CURRENT LIABILITIES        
Fiduciary liabilities 0 0    
Deferred revenue and accrued expenses 0 0    
Income taxes payable 51 0    
Short-term debt and current portion of long-term debt 110 110    
Deferred tax liabilities 1 4    
Total other current liabilities 71 53    
Total current liabilities 233 167    
NON-CURRENT LIABILITIES        
Long-term debt 1,513 2,153    
Liabilities for pension benefits 0 0    
Deferred tax liabilities 30 29    
Provisions for liabilities 0 0    
Total other non-current liabilities 17 26    
Total non-current liabilities 1,560 2,208    
Total Liabilities 1,793 2,375    
EQUITY        
Total Willis Group Holdings shareholders' equity (958) (1,118)    
Noncontrolling interests 0 0    
Total equity (958) (1,118)    
TOTAL LIABILITIES AND EQUITY 835 1,257    
Other [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 230 240 86 117
Accounts receivable 1,021 809    
Fiduciary assets 11,919 10,167    
Deferred tax assets 32 35    
Other current assets 434 293    
Total current assets 13,636 11,544    
Investments in subsidiaries 3,875 3,855    
Amounts owed by (to) Group undertakings (151) (71)    
NON-CURRENT ASSETS        
Fixed assets 335 330    
Goodwill 1,699 1,696    
Other intangible assets, net 477 492    
Investments in associates (45) (51)    
Deferred tax assets 7 7    
Pension benefits asset 231 179    
Total other non-current assets 172 149    
Total non-current assets 2,876 2,802    
TOTAL ASSETS 20,236 18,130    
CURRENT LIABILITIES        
Fiduciary liabilities 11,919 10,167    
Deferred revenue and accrued expenses 322 297    
Income taxes payable 107 69    
Short-term debt and current portion of long-term debt 4 0    
Deferred tax liabilities 21 5    
Total other current liabilities 222 189    
Total current liabilities 12,595 10,727    
NON-CURRENT LIABILITIES        
Long-term debt 0 4    
Liabilities for pension benefits 150 164    
Deferred tax liabilities 81 54    
Provisions for liabilities 188 183    
Total other non-current liabilities 350 321    
Total non-current liabilities 769 726    
Total Liabilities 13,364 11,453    
EQUITY        
Total Willis Group Holdings shareholders' equity 6,840 6,646    
Noncontrolling interests 32 31    
Total equity 6,872 6,677    
TOTAL LIABILITIES AND EQUITY 20,236 18,130    
Consolidating Adjustments [Member]
       
CURRENT ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable 28 28    
Fiduciary assets (663) (598)    
Deferred tax assets 0 0    
Other current assets (285) (33)    
Total current assets (920) (603)    
Investments in subsidiaries (7,603) (7,245)    
Amounts owed by (to) Group undertakings 0 0    
NON-CURRENT ASSETS        
Fixed assets (2) (1)    
Goodwill 1,618 1,598    
Other intangible assets, net (16) 0    
Investments in associates 231 212    
Deferred tax assets 2 0    
Pension benefits asset 0 0    
Total other non-current assets 0 (123)    
Total non-current assets 1,833 1,686    
TOTAL ASSETS (6,690) (6,162)    
CURRENT LIABILITIES        
Fiduciary liabilities (663) (598)    
Deferred revenue and accrued expenses 0 0    
Income taxes payable (108) (12)    
Short-term debt and current portion of long-term debt 0 0    
Deferred tax liabilities 0 0    
Total other current liabilities (33) (20)    
Total current liabilities (804) (630)    
NON-CURRENT LIABILITIES        
Long-term debt 0 0    
Liabilities for pension benefits 0 0    
Deferred tax liabilities 0 0    
Provisions for liabilities (4) (4)    
Total other non-current liabilities 0 0    
Total non-current liabilities (4) (4)    
Total Liabilities (808) (634)    
EQUITY        
Total Willis Group Holdings shareholders' equity (5,882) (5,528)    
Noncontrolling interests 0 0    
Total equity (5,882) (5,528)    
TOTAL LIABILITIES AND EQUITY $ (6,690) $ (6,162)    
[1] The 2010 Unaudited Condensed Consolidated Statement of Cash Flows has been recast to conform to the new balance sheet presentation. See Note 2 - Basis of Presentation and Significant Accounting Policies for details.