XML 15 R80.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Financial Information for Parent Guarantor, Other Guarantor Subsidiaries and Non-Guarantor Subsidiaries (Details 2) (USD $)
In Millions
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Condensed Consolidated Statements of Cash Flows [Abstract]    
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES $ 126 $ 154 [1]
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds on disposal of fixed and intangible assets 5 4 [1]
Additions to fixed assets (47) (45) [1]
Acquisitions of subsidiaries, net of cash acquired (4) (15) [1]
Acquisition of investments in associates (2) (1) [1]
Investment in Trident V Parallel Fund, LP (4)  
Net cash used in investing activities (52) (57) [1]
CASH FLOWS FROM FINANCING ACTIVITIES    
(Repayment) proceeds from draw down of revolving credit facility (90) 30 [1]
Senior notes issued 794  
Debt issuance costs (7)  
Repayments of debt (555) (70) [1]
Make-whole on repurchase and redemption of senior notes (158)  
Proceeds from issue of shares 42 17 [1]
Excess tax benefits from share-based payment arrangement 4 1 [1]
Dividends paid (90) (89) [1]
Acquisition of noncontrolling interests (9) (4) [1]
Dividends paid to noncontrolling interests (12) (22) [1]
Net cash used in financing activities (81) (137) [1]
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (7) (40) [1]
Effect of exchange rate changes on cash and cash equivalents 8 (14) [1]
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 316 221 [1]
CASH AND CASH EQUIVALENTS, END OF PERIOD 317 167 [1]
Willis Group Holdings
   
Condensed Consolidated Statements of Cash Flows [Abstract]    
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 3 569
CASH FLOWS FROM FINANCING ACTIVITIES    
Senior notes issued 794  
Debt issuance costs (7)  
Proceeds from issue of shares 42 17
Amounts owed by and to Group undertakings (742) (542)
Dividends paid (90) (44)
Net cash used in financing activities (3) (569)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 0 0
CASH AND CASH EQUIVALENTS, END OF PERIOD 0 0
The Other Guarantors [Member]
   
Condensed Consolidated Statements of Cash Flows [Abstract]    
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 76 321
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayments of debt (500)  
Make-whole on repurchase and redemption of senior notes (158)  
Amounts owed by and to Group undertakings 590 (189)
Dividends paid   (132)
Acquisition of noncontrolling interests (8)  
Net cash used in financing activities (76) (321)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 0 0
CASH AND CASH EQUIVALENTS, END OF PERIOD 0 0
The Issuer [Member]
   
Condensed Consolidated Statements of Cash Flows [Abstract]    
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 54 42
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to fixed assets (13) (13)
Net cash used in investing activities (13) (13)
CASH FLOWS FROM FINANCING ACTIVITIES    
(Repayment) proceeds from draw down of revolving credit facility (90) 30
Repayments of debt (55) (61)
Amounts owed by and to Group undertakings 115 (21)
Net cash used in financing activities (30) (52)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 11 (23)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 76 104
CASH AND CASH EQUIVALENTS, END OF PERIOD 87 81
Other [Member]
   
Condensed Consolidated Statements of Cash Flows [Abstract]    
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 140 (22)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds on disposal of fixed and intangible assets 5 4
Additions to fixed assets (34) (32)
Acquisitions of subsidiaries, net of cash acquired (4) (15)
Acquisition of investments in associates (2) (1)
Investment in Trident V Parallel Fund, LP (4)  
Net cash used in investing activities (39) (44)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayments of debt   (9)
Amounts owed by and to Group undertakings 37 752
Excess tax benefits from share-based payment arrangement 4 1
Dividends paid (147) (669)
Acquisition of noncontrolling interests (1) (4)
Dividends paid to noncontrolling interests (12) (22)
Net cash used in financing activities (119) 49
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (18) (17)
Effect of exchange rate changes on cash and cash equivalents 8 (14)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 240 117
CASH AND CASH EQUIVALENTS, END OF PERIOD 230 86
Consolidating adjustments [Member]
   
Condensed Consolidated Statements of Cash Flows [Abstract]    
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (147) (756)
CASH FLOWS FROM FINANCING ACTIVITIES    
Dividends paid 147 756
Net cash used in financing activities 147 756
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 0 0
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 0 $ 0
[1] The 2010 Unaudited Condensed Consolidated Statement of Cash Flows has been recast to conform to the new balance sheet presentation. See Note 2 - Basis of Presentation and Significant Accounting Policies for details.