XML 27 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT
3 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
DEBT
NOTE 8 - LONG-TERM DEBT
 
The Company’s long-term debt consisted of the following:
 
 
 
September 30, 2017
 
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
Note payable to Wisconsin Economic Development Corporation payable in monthly installments of $23,685, including interest at 2%, with the final payment due May 1, 2018; collateralized by equipment purchased with the loan proceeds and substantially all assets of the Company not otherwise collateralized.
 
$
188,089
 
$
257,959
 
 
 
 
 
 
 
 
 
Bank loan payable in fixed monthly installments of  $6,800 of principal and interest at a rate of 0.25% below prime, as defined, subject to a floor of 5% with any remaining principal and interest due at maturity on June 1, 2018; collateralized by the building and land.
 
 
453,819
 
 
468,297
 
 
 
 
 
 
 
 
 
Equipment finance obligation under sale-leaseback, interest payable in quarterly installments ranging between $1,510 and $2,555 at an imputed interest rate of approximately 2.44% over 20 years ending March 31, 2036.
 
 
331,827
 
 
331,827
 
 
 
 
 
 
 
 
 
Long-term debt
 
 
973,735
 
 
1,058,083
 
Less: current maturities of long-term debt
 
 
(641,908)
 
 
(726,256)
 
Long-term debt, net of current maturities
 
$
331,827
 
$
331,827
 
 
Maximum aggregate annual principal payments as of September 30, 2017 are as follows:
 
2018
 
$
641,908
 
2019
 
 
-
 
2020
 
 
-
 
2021
 
 
-
 
2022
 
 
-
 
Thereafter
 
 
331,827
 
 
 
$
973,735