XML 46 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT (Tables)
9 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Company's debt
The Company’s debt consisted of the following as of:
 
 
 
March 31, 2017
 
June 30, 2016
 
Current maturities of long-term debt
 
$
338,942
 
$
332,707
 
Long-term debt
 
 
802,952
 
 
1,057,720
 
Total
 
$
1,141,894
 
$
1,390,427
 
Bank loans and notes payable
Bank loans, notes payable, and other debt consisted of the following as of:
 
 
 
March 31, 2017
 
June 30, 2016
 
 
 
 
 
 
 
 
 
Note payable to Wisconsin Economic Development Corporation payable in monthly installments of $23,685, including interest at 2%, with the final payment due May 1, 2018; collateralized by equipment purchased with the loan proceeds and substantially all assets of the Company not otherwise collateralized. The Company is required to maintain and increase by a specified number of employees, and the interest rate is increased in certain cases for failure to meet this requirement.
 
$
327,478
 
$
534,009
 
 
 
 
 
 
 
 
 
Bank loan payable in fixed monthly installments of $6,800 of principal and interest at a rate of 0.25% below prime, as defined, subject to a floor of 5% with any remaining principal and interest due at maturity on June 1, 2018; collateralized by the building and land.
 
 
482,590
 
 
524,592
 
 
 
 
 
 
 
 
 
Equipment finance obligation, interest payable in quarterly installments ranging between $1,510 and $2,555 at an imputed interest rate of approximately 2.44% over 20 years. See Note 15 for discussion of sale-leaseback transaction.
 
 
331,826
 
 
331,826
 
 
 
 
 
 
 
 
 
 
 
$
1,141,894
 
$
1,390,427
 
Maximum aggregate annual principal payments for fiscal periods
Maximum aggregate annual principal payments for fiscal periods subsequent to March 31, 2017 are as follows:
 
2017
 
$
83,878
 
2018
 
 
317,500
 
2019
 
 
408,690
 
2020
 
 
-
 
2021
 
 
-
 
2022 and thereafter
 
 
331,826
 
 
 
$
1,141,894