XML 57 R45.htm IDEA: XBRL DOCUMENT v3.5.0.2
GLOBAL STRATEGIC PARTNERSHIP WITH SPI ENERGY CO., LTD. (Details Textual) - USD ($)
3 Months Ended 12 Months Ended
Jul. 13, 2015
Sep. 30, 2016
Jun. 30, 2016
Convertible Preferred Stock, Shares Issued upon Conversion   42,000,600  
Class of Warrant or Right, Value of Securities Called by Warrants or Rights   $ 36,729,000  
Share Price   $ 0.99  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights   50,000,000  
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.7346  
Preferred Stock, Participation Rights   holders of the Purchased Preferred Shares are entitled to receive out of the assets of the Company an amount equal to the higher of (1) the Stated Value, which was $28,048,000 as of September 30, 2016 and (2) the amount payable to the holder if it had converted the shares into common stock immediately prior to the Liquidation or Fundamental Transaction, for each share of the Purchased Preferred Stock after any distribution or payment to the holders of the Series B Preferred Stock and before any distribution or payment shall be made to the holders of the Company’s existing Common Stock, and if the assets of the Company shall be insufficient to pay in full such amounts, then the entire assets to be distributed shall be ratably distributed in accordance with respective amount that would be payable on such shares if all amounts payable thereon were paid in full, which was $8,192,241 as of September 30, 2016.  
Convertible Preferred Stock, Conversion Price   $ 0.6678  
Shares Issued, Price Per Share   1,000  
Closing Price Of Common Stock   $ 0.99  
Fair Value Of Purchased Common Stock $ 6,800,000    
Closing Fair Value Of Series C Preferred Stock 13,300,000    
Fair Value Assumptions, Aggregate Equity Value $ 122,800,000 $ 92,320,000  
Fair Value Assumptions, Expected Term 4 years 2 years 9 months  
Fair Value Assumptions, Risk Free Interest Rate 1.40% 0.85%  
Fair Value Assumptions, Expected Volatility Rate 101.30% 111.40%  
Deferred Revenue, Noncurrent $ 13,290,000 $ 13,712,638 $ 13,290,000
Estimated Value Of Warrant   1,950,000  
Common Stock [Member]      
Issuance of common stock, net of costs and underwriting fees, Amount     $ 80,000
Issuance of common stock, net of costs and underwriting fees, Shares     8,000,000
Share Price $ 0.85    
SPI Energy Co., Ltd [Member]      
Class of Warrant or Right, Value of Securities Called by Warrants or Rights   36,729,000  
Offering expenses   $ 807,807  
Share Price   $ 0.6678  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights   50,000,000  
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.7346  
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners   17.00%  
SPI Energy Co., Ltd [Member] | Common Stock [Member]      
Issuance of common stock, net of costs and underwriting fees, Amount   $ 33,390,000  
Issuance of common stock, net of costs and underwriting fees, Shares   8,000,000  
Series C Convertible Preferred Stock [Member] | SPI Energy Co., Ltd [Member]      
Issuance of common stock, net of costs and underwriting fees, Amount   $ 28,048