XML 32 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
2. BUSINESS ACQUISITION (Tables)
12 Months Ended
Jun. 30, 2012
Business Combinations [Abstract]  
Reconciliation of cash to purchase price
Total purchase price   $ 2,515,071  
   Less debt and equity issued to Seller:        
        Note payable     (1,350,000 )
        Common stock     (920,000 )
           Total debt and equity issued to Seller     (2,270,000 )
Total cash paid     245,071  
  Less cash acquired     (19,149 )
Acquisition of business, net of cash acquired   $ 225,922  
Key assumptions used by management
Cash and cash equivalents   $ 19,149  
Accounts receivable     225,081  
Inventories     772,932  
Property and equipment     4,500  
Other intangible assets     2,198,097  
Accounts payable     (141,003 )
Accrued expenses     (203,823 )
Deferred revenue     (359,862 )
Net assets acquired   $ 2,515,071  
Unaudited Pro Forma Information
    Year Ended June 30,  
    2012     2011  
Revenues   $ 4,805,568     $ 2,784,747  
Loss from Operations     (12,455,296 )     (11,897,977 )
Net loss   $ (13,710,226 )     (9,113,230 )
                 
Net Loss per share-                
Basic and diluted   $ (0.37 )   $ (0.40 )
                 
Weighted average shares-basic and diluted:                
Basic     37,156,390       22,517,626  
Diluted     37,156,390       22,517,626