XML 52 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
8. STOCK BASED COMPENSATION (Tables)
9 Months Ended
Sep. 28, 2012
Stock Based Compensation Tables  
Stock based Compensation
    Number of Shares Under Options     Weighted Average Exercise Price Per Share     Average Fair Value Per Share     Aggregate Intrinsic Value  
Outstanding, December 30, 2011     3,092,000     $ 0.20     $ 0.17     $ 993,060  
Forfeited     (51,750 )     0.17       0.15       (23,288 )
Expired     (52,250 )     0.17       0.15       (8,880 )
Outstanding, March 30, 2012     2,988,000       0.20       0.17       960,893  
Granted     1,875,000       0.41       0.33       656,250  
Forfeited     (72,750 )     0.17       0.15       (25,463 )
Expired     (524,250 )     0.31       0.22       (19,365 )
Outstanding, June 29, 2012     4,266,000       0.28       0.22       1,572,315  
Forfeited     (4,500 )     0.17       0.15       (1,170 )
Expired     (4,500 )     0.17       0.15       (405 )
Outstanding, September 28, 2012     4,257,000       0.28        0.23      $ 1,570,740  
Fair Value Assumption
    September 28, 2012  
Expected term (years)     5.0  
Expected volatility     116.9 %
Dividend yield     0.0 %
Risk-free rate     0.79 %
Nonvested stock options outstanding
   

Number of

Options

    Weighted Average Exercise Price per Share     Weighted Average Grant Date Fair Value     Aggregate Intrinsic Value  
Nonvested, December 30, 2011     1,652,750     $ 0.17     $ 0.15     $ 738,783  
Forfeited     (51,750 )     0.17       0.15       (23,288 )
Nonvested, March 30, 2012     1,601,000       0.17       0.15       715,495  
Granted     1,875,000       0.41       0.33       656,250  
Vested     (510,250 )     0.17       0.15       (89,345 )
Forfeited     (72,750 )     0.17       0.15       (13,095 )
Nonvested, June 29, 2012     2,893,000       0.33       0.27       1,269,305  
Forfeited     (4,500 )     0.17       0.15       (405 )
Nonvested, September 28, 2012     2,888,500       0.33        0.27      $ 1,268,900  
Intrinsic value
   

Number of

Options

    Weighted Average Exercise Price Per Share     Weighted Average Remaining Contractual Life (years)    

Aggregate

Intrinsic Value

 
Outstanding     4,257,000       0.28       3.45       860,175  
Exercisable     1,368,500       0.18       2.48       109,165