XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statement - Consolidated Condensed Balance Sheets (Unaudited) (USD $) (USD $)
Sep. 28, 2012
Dec. 30, 2011
Current assets    
Cash $ 1,339,287 $ 1,131,296
Restricted cash 39,957   
Accounts receivable, net of allowance for bad debt of 226,154 and 231,948, respectively 5,063,114 2,160,072
Prepaid expenses, deposits and other 544,698 396,908
Prepaid workers' compensation 35,579 27,632
Other receivables - current 15,876 11,028
Current portion of workers' compensation deposits 1,000,000 798,000
Deferred tax asset 214,000 912,195
Total Current Assets 8,252,511 5,437,131
Property and equipment - net 517,759 383,014
Workers' compensation risk pool deposits, less current portion 757,201 130,834
Goodwill 3,306,786 2,500,000
Intangible assets - net 552,188 46,834
Total Assets 13,386,445 8,497,813
Current liabilities    
Accounts payable 519,286 900,174
Checks issued and payable 405,394 169,738
Other current liabilities 743,398 558,821
Current portion of contingent liability 669,568   
Accrued wages and benefits 2,079,699 785,665
Current portion of workers' compensation premiums and claims liability 2,152,495 1,186,661
Total Current Liabilities 6,569,840 3,601,059
Long-term liabilities    
Warrant liabilities 791,824 983,415
Contingent liabilities, less current portion 85,668   
Workers compensation claims liability, less current portion 2,578,953 2,148,675
Total liabilities 10,026,285 6,733,149
Commitments and contingencies      
Stockholders equity:    
Preferred stock - $0.01 par value, 5,000,000 shares authorized; none issued      
Common stock - 100,000,000 shares, $0.001 par value, authorized; 59,142,368 and 57,606,368 shares issued and outstanding, respectively 59,426 57,606
Additional paid-in capital 55,543,548 54,952,802
Accumulated deficit (52,242,814) (53,245,744)
Total Stockholders' Equity 3,360,160 1,764,664
Total Liabilities and Stockholders' Equity $ 13,386,445 $ 8,497,813