XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Unaudited) (USD $)
Jul. 01, 2011
Dec. 31, 2010
Assets    
Cash $ 465,836 $ 1,667,281
Restricted cash 0 150,000
Accounts receivable, net of allowance for bad debt of $152,046 and $238,948, respectively 2,701,813 1,886,426
Prepaid expenses and deposits 448,536 351,657
Prepaid workers' compensation premiums 210,083 231,840
Other receivables - current 7,598 6,667
Current portion of workers' compensation deposits 1,091,000 1,200,000
Total current assets 4,924,866 5,493,871
Property and equipment - net 277,423 411,695
Workers' compensation deposits, less current portion 34,408 714,924
Goodwill 2,500,000 2,500,000
Intangible assets - net 118,835 176,336
Total Assets 7,855,532 9,296,826
Liabilities and Stockholders' Equity    
Accounts payable 1,520,035 2,075,326
Checks issued and payable 387,258 68,760
Other current liabilities 39,746 43,003
Accrued wages and benefits 1,055,239 870,736
Common stock issuable 54,600 22,200
Capital leases 0 5,422
Current portion of workers' compensation and claims liability 1,492,912 1,675,512
Total current liabilities 4,549,790 4,760,959
Long-term liabilities:    
Warrant liabilities 1,480,863 1,837,785
Workers compensation claims liability, less current portion 2,632,218 2,875,000
Total liabilities 8,662,871 9,473,744
Commitments and contingencies (Note 8)      
Stockholders equity:    
Preferred stock - $0.001 par value, 5,000,000 shares authorized; none issued 0 0
Common stock - 100,000,000 shares, $0.001 par value, authorized; 57,534,368 and 54,624,368 shares issued and outstanding, respectively 57,474 54,624
Additional paid-in capital 54,866,529 53,868,105
Accumulated deficit (55,731,342) (54,099,647)
Total stockholders' equity (807,339) (179,918)
Total liabilities and stockholders' equity $ 7,855,532 $ 9,296,826