XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Feb. 28, 2019
Feb. 28, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (379,564) $ (1,737,201)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 46,474 32,719
Fair value of vested stock options 70,846 1,109,416
Changes in operating assets and liabilities:    
Accounts receivable (50,152) (250,133)
Prepaid expenses and other current assets (2,541) 30,326
Accounts payable (44,730) 80,084
Accrued expenses (126,470) (43,843)
Accrued interest 26,597 303,699
Net cash used in operating activities (459,540) (474,933)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of furniture and equipment (75,947) (43,431)
Amounts loaned for other receivables (225,924) (39,215)
Net cash used in investing activities (301,871) (82,646)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayments to related parties (142,376) (263,403)
Proceeds from the sale of common stock 2,579,923
Payments on notes payable (7,108)
Net cash provided by (used in) financing activities 2,437,547 (270,511)
Effect of exchange rate changes on cash and cash equivalents 22,095 (31,880)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,698,231 (859,970)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 675,705 1,896,572
CASH AND CASH EQUIVALENTS, END OF PERIOD 2,373,936 1,036,602
CASH PAID FOR:    
Interest 69,289 128,098
Income taxes
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Common stock issued for intangible assets $ 22,358,567