XML 41 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (164,887) $ (2,770,714)
Adjustments to reconcile net loss to net cash used by operating activities:    
Stock based compensation 50,306 327,604
Common stock issued for services and amortization of common stock issued for services 15,625
Amortization of deferred offering costs 2,379,075
Depreciation 1,011
Loss on disposal of fixed asset 6,000
Gain on relief of accounts payable and accrued expenses (34,000)
(Increase) decrease in prepaid expenses (1,730)
Gain on foreign currency transaction adjustment (88,791)
(Decrease) Increase in:    
Accounts payable 6,538 (35,430)
Accrued payroll (68)
Accrued interest 24,066
Net cash used by operating activities (109,773) (175,622)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of intangible asset
Net cash used by investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock 150,000 170,000
Proceeds from issuance of notes payable, related party 17,914
Net cash provided by financing activities 150,000 187,914
Net change in cash 40,227 12,292
Cash, beginning of period 14,123 1,831
Cash, end of period 54,350 14,123
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest
NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Foreign currency translation adjustment 49,827
Common stock issued for conversion of debt and accrued interest to equity (2,369,675 shares) includes $69,075 of accrued interest 568,660
Write off of stock subscription receivable 200,000
Issuance of common stock for prepaid services $ 15,000