XML 40 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Statement of Changes in Stockholders' Equity - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Deferred Non-Cash Offering Costs
Common Stock Payable
Prepaid Consulting Services Paid for with Common Stock
Subscription Receivable
Accumulated Other Comprehensive Gain
Total
Beginning balance, shares at Dec. 31, 2014 18,363,750                
Beginning balance, amount at Dec. 31, 2014   $ 18,364 $ 21,337,826 $ (19,452,612) $ (2,379,075) $ (200,000) $ 49,827 $ (625,670)
Issuance of common stock for cash, shares   1,062,500                
Issuance of common stock for cash, amount   $ 1,062 168,938             170,000
Issuance of common stock for conversion of debt, shares   2,369,675                
Issuance of common stock for conversion of debt, amount   $ 2,370 566,290             568,660
Issuance of common stock for services, shares   262,500                
Issuance of common stock for services, amount   $ 262 15,363             15,625
Issuance of common stock options     327,604             327,604
Amortization of deferred non-cash offering costs         2,379,075         2,379,075
Foreign currency translation adjustment                 (49,827) (49,827)
Net loss       (2,770,714)           (2,770,714)
Ending balance, shares at Dec. 31, 2015 22,058,425                
Ending balance, amount at Dec. 31, 2015   $ 22,058 22,216,021 (22,223,326)   14,753
Issuance of common stock for cash, shares   659,549                
Issuance of common stock for cash, amount   $ 660 149,340             150,000
Issuance of common stock options     50,306             50,306
Foreign currency translation adjustment                  
Net loss       (164,887)           (164,887)
Ending balance, shares at Dec. 31, 2016 22,717,974                
Ending balance, amount at Dec. 31, 2016 $ 22,718 $ 22,415,667 $ (22,388,213) $ 50,172