UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended June 30, 2010

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from             , 200    , to             , 200    .

Commission File Number

333-109118

Turbine Truck Engines, Inc.

(Exact Name of Registrant as Specified in Charter)

Nevada	59-3691650
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification Number)

917 Biscayne Boulevard Suite 6, Deland, Florida 32724

(Address of Principal Executive Offices)

(386) 943-8358

(Registrant’s Telephone Number)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ¨    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer, large accelerated filer and smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer	¨	Accelerated filer	¨
Non-accelerated filer	¨	Smaller reporting company	x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

There were 42,976,768 shares of the Registrant’s $0.001 par value common stock outstanding as of August 12, 2010.

Turbine Truck Engines, Inc.

(A Development Stage Company)

Contents

Part I – Financial Information
Item 1.	Financial Statements	1
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operation	18
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	22
Item 4T.	Controls and Procedures	22
Part II – Other Information
Item 1.	Legal Proceedings	23
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	23
Item 3.	Defaults Upon Senior Securities	24
Item 4.	Removed and Reserved	24
Item 5.	Other Information	24
Item 6.	Exhibits	24
Signatures		25

PART I—FINANCIAL INFORMATION

Statements in this Form 10-Q Quarterly Report may be “forward-looking statements.” Forward-looking statements include, but are not limited to, statements that express our intentions, beliefs, expectations, strategies, predictions or any other statements relating to our future activities or other future events or conditions. These statements are based on our current expectations, estimates and projections about our business based, in part, on assumptions made by our management. These assumptions are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in the forward-looking statements due to numerous factors, including those risks discussed in this Form 10-Q Quarterly Report, under “Management’s Discussion and Analysis of Financial Condition or Plan of Operation” and in other documents which we file with the Securities and Exchange Commission.

In addition, such statements could be affected by risks and uncertainties related to our financial condition, factors that affect our industry, market and customer acceptance, changes in technology, fluctuations in our quarterly results, our ability to continue and manage our growth, liquidity and other capital resource issues, competition, fulfillment of contractual obligations by other parties and general economic conditions. Any forward-looking statements speak only as of the date on which they are made, and we do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of this Form 10-Q Quarterly Report, except as required by law.

Item 1. Financial Statements

Turbine Truck Engines, Inc.

(A Development Stage Enterprise)

Financial Statements

As of June 30, 2010 (unaudited) and December 31, 2009 and

for the three and six months ended June 30, 2010 and 2009 (unaudited)

and the Period November 27, 2000 (Date of Inception)

through June 30, 2010 (unaudited)

Contents

Financial Statements:

Balance Sheets	2
Statements of Operations	3
Statements of Changes in Stockholders’ Deficit	4
Statements of Cash Flows	11
Notes to Financial Statements	13

1

Turbine Truck Engines, Inc.

(A Development Stage Enterprise)

Balance Sheets

	June 30, 2010 (Unaudited)			December 31, 2009
Assets
Current assets:
Cash	$	340,707		$	603,001
Prepaid expenses		18,480			10,000
Total current assets		359,187			613,601
Prepaid agency fee		100,000
Furniture and equipment, net of accumulated depreciation of $44,387 (2010) and $42,271 (2009)		10,542			8,199
	$	469,729			621,800
Liabilities and Stockholders’ Deficit
Current liabilities:
Accounts payable	$	167,216		$	139,520
Accrued expenses		58,410			—
Accrued interest		14,718			14,349
Accrued payroll		35,182			51,231
Note payable		500			500
Total current liabilities		276,026			205,600
Accrued expenses – long term		269,250			269,250
Accrued payroll – long term		199,655			229,178
Accrued royalty fees		926,500			801,500
Convertible note payable net of unamortized discount of $215,213 and $2,914, respectively		37,787			86
Note payable to related party		1,901			1,901
Total liabilities		1,711,119			1,507,515
Stockholders’ deficit:
Preferred stock; $.001 par value; 1,000,000 shares authorized; 0 shares issued and outstanding		—			—
Common stock; $.001 par value; 99,000,000 shares authorized; 43,292,351 (2010) and 39,693,484 (2009) shares issued and outstanding		43,291			39,692
Additional paid in capital		12,164,505			10,914,424
Deficit accumulated during development stage		(13,422,648	)		(11,563,923	)
Prepaid consulting services paid with common stock		(14,538	)		(79,908	)
Receivable for common stock		(12,000	)		(196,000	)
Total stockholders’ deficit		(1,241,390	)		(885,715	)
	$	469,729		$	621,800

The accompanying notes are an integral part of the financial statements.

2

Turbine Truck Engines, Inc.

(A Development Stage Company)

Statements of Operations

(unaudited)

	Three Months Ended June 30,						Six Months Ended June 30,						Period November 27, 2000
	2010			2009			2010			2009			(Date of Inception) through June 30, 2010
Research and development costs	$	67,226		$	71,636		$	125,740		$	71,636		$	3,652,890
Operating costs		1,102,765			247,794			1,698,665			540,931			9,372,151
		1,169,991			319,430			1,824,405			612,567			13,025,041
Interest (income) expense		25,756			98,153			34,320			138,722			397,607
Net loss	$	(1,195,747	)	$	(417,583	)	$	(1,858,725	)	$	(751,289	)	$	(13,422,648	)
Net loss per share	$	(0.03	)	$	(0.02	)	$	(0.04	)	$	(0.03	)	$	(0.85	)
Weighted average number of common shares outstanding		42,997,959			26,730,153			41,687,640			24,898,053			15,876,208

The accompanying notes are an integral part of the financial statements.

3

Turbine Truck Engines, Inc.

(A Development Stage Company)

Statement of Changes in Stockholders’ Deficit

For the Six Months Ended June 30, 2010 and

For Each of the Years From November 27, 2000 (Date of Inception) through June 30, 2010

	Common Stock								Deficit
	Shares		Amount			Additional Paid in Capital			Accumulated During Development Stage
Issuance of common stock for option to acquire license and stock subscription receivable, December 2000	10,390,000		$	10,390
Net loss for the period									$	(4,029	)
Balance, December 31, 2000	10,390,000			10,390						(4,029	)
Issuance of common stock for cash, February 2001*	10,000			10		$	4,990
Issuance of common stock for cash, March 2001*	10,000			10			4,990
Issuance of common stock for cash, August 2001*	10,000			10			4,990
Issuance of common stock for cash, September 2001*	55,000			55			27,445
Payment for common stock issued under subscription receivable
Net loss										31,789
Balance, December 31, 2001	10,475,000			10,475			42,415			(35,818	)
Issuance of common stock for cash, January 2002*	5,000			5			2,495
Issuance of common stock for cash, February 2002*	10,000			10			4,990
Issuance of common stock for cash, April 2002*	25,000			25			12,475
Issuance of common stock for cash, May 2002*	65,000			65			32,435
Issuance of common stock for cash, June 2002*	70,000			70			34,930
Issuance of common stock for cash, August 2002*	10,000			10			4,990
Issuance of common stock for cash, October 2002*	10,000			10			4,990
Issuance of common stock to acquire licensing agreement, July 2002*	5,000,000			5,000			2,495,000
Shares returned to treasury by founding stockholder, July 2002	(5,000,000	)		(5.000	)		5,000
Net loss										(2,796,768	)
Balance, December 31, 2002	10,670,000			10,670			2,639,720			(2,832,586	)
Issuance of common stock for cash, February 2003*	207,000			207			103,293
Issuance of common stock for cash, September 2003*	30,000			30			14,970
Issuance of common stock for services, September 2003*	290,000			290			144,710
Payment for common stock issued under subscription agreement
Offering costs for private placement offering							(33,774	)
Net loss										(190,567	)
Balance, December 31, 2003	11,197,000			11,197			2,868,919			(3,023,153	)
Issuance of notes payable with beneficial conversion feature							19,507
Issuance of common stock for services, September 2004 ($2.00 per share)	20,000			20			39,980
Conversion of notes payable, August 2004 ($2.00 per share)	31,125			31			62,219
Issuance of common stock for cash, September 2004 ($2.00 per share)	25,025			25			50,025
Issuance of common stock for cash, October 2004 ($2.00 per share)	1,000			1			1,999
Issuance of common stock for cash, November 2004 ($2.00 per share)	3,500			4			6,996
Issuance of common stock for cash, December 2004 ($2.00 per share)	3,000			3			5,997
Amortization of offering costs related to Form SB-2 filing							(10,159	)
Amortization of stock for services related to Form SB-2 offering							(6,317	)
Contribution from shareholder							18,256
Net loss										(282,009	)
Balance, December 31, 2004	11,280,650			11,281			3,057,422			(3,305,162	)

* Common stock issued at $.50 per share.

The accompanying notes are an integral part of the financial statements.

4

	Deferred Non-Cash Offering Costs			Prepaid Consulting Services Paid for with Common Stock	Receivable for Common Stock	Subscription Receivable			Total
Issuance of common stock for option to acquire license and stock subscription receivable, December 2000						$	(390	)	$	10,000
Net loss for the period										(4,029	)
Balance, December 31, 2000							(390	)		5,971
Issuance of common stock for cash, February 2001*										5,000
Issuance of common stock for cash, March 2001*										5,000
Issuance of common stock for cash, August 2001*										5,000
Issuance of common stock for cash, September 2001*										27,500
Payment for common stock issued under subscription receivable							300			300
Net loss										(31,789	)
Balance, December 31, 2001							(90	)		16,982
Issuance of common stock for cash, January 2002*										2,500
Issuance of common stock for cash, February 2002*										5,000
Issuance of common stock for cash, April 2002*										12,500
Issuance of common stock for cash, May 2002*										32,500
Issuance of common stock for cash, June 2002*							(2,500	)		32,500
Issuance of common stock for cash, August 2002*										5,000
Issuance of common stock for cash, October 2002*										5,000
Issuance of common stock to acquire licensing agreement, July 2002*										2,500,000
Shares returned to treasury by founding stockholder, July 2002
Net loss										(2,796,768	)
Balance, December 31, 2002							(2,590	)		(184,786	)
Issuance of common stock for cash, February 2003*										103,500
Issuance of common stock for cash, September 2003*										15,000
Issuance of common stock for services, September 2003*	$	(74,850	)							70,150
Payment for common stock issued under subscription agreement							2,500			2,500
Offering costs for private placement offering										(33,774	)
Net loss										(190,567	)
Balance, December 31, 2003		(74,850	)				(90	)		(217,977	)
Issuance of notes payable with beneficial conversion feature										19,507
Issuance of common stock for services, September 2004 ($2.00 per share)										40,000
Conversion of notes payable, August 2004 ($2.00 per share)										62,250
Issuance of common stock for cash, September 2004 ($2.00 per share)										50,050
Issuance of common stock for cash, October 2004 ($2.00 per share)										2,000
Issuance of common stock for cash, November 2004 ($2.00 per share)										7,000
Issuance of common stock for cash, December 2004 ($2.00 per share)										6,000
Amortization of offering costs related to Form SB-2 filing										(10,159	)
Amortization of stock for services related to Form SB-2 offering		6,317
Contribution from shareholder										18,256
Net loss										(282,009	)
Balance, December 31, 2004		(68,533	)				(90	)		(305,082	)

5

Turbine Truck Engines, Inc.

(A Development Stage Company)

Statement of Changes in Stockholders’ Deficit

For the Six Months Ended June 30, 2010 and

For Each of the Years From November 27, 2000 (Date of Inception) through June 30, 2010

	Common Stock				Deficit
	Shares	Amount	Additional Paid in Capital		Accumulated During Development Stage
Issuance of common stock for services, January 2005 ($2.00 per share)	80,000	80	159,920
Issuance of common stock in satisfaction of a note payable, February 2005 ($2.00 per share)	125,000	125	249,875
Issuance of common stock for cash, February 2005 ($2.00 per share)	3,200	3	6,397
Issuance of common stock for cash, March 2005 ($2.00 per share)	1,500	1	2,999
Amortization of offering costs related to Form SB-2 filing			(31,216	)
Amortization of stock for services related to Form SB-2 offering			(19,413	)
Issuance of common stock for services, April 2005 ($2.00 per share)	5,000	5	9,995
Capital contribution from stockholder, May 2005			170,000
Issuance of common stock for cash, May 2005 ($2.00 per share)	15,550	16	31,084
Write off of stock for services related to Form SB-2 filing
Issuance of common stock for cash, June 2005 ($2.00 per share)	9,100	9	18,191
Issuance of common stock for services, June 2005 ($1.70 per share)	100,000	100	169,900
Capital contribution from stockholder, June 2005			450
Issuance of common stock for cash, August 2005 ($1.00 per share)	5,000	5	4,995
Issuance of common stock for services, July 2005 ($1.00 per share)	40,000	40	39,960
Amortization of prepaid services paid for with common stock
Write off prepaid services paid for with common stock due to terminated agreement
Issuance of common stock for cash, October ($1.00 per share)	25,000	25	24,975
Issuance of common stock for cash, November ($1.00 per share)	20,000	20	19,980
Issuance of common stock for cash, December ($1.00 per share)	5,000	5	4,995
Net loss					(1,068,738	)
Balance, December 31, 2005	11,715,000	11,715	3,920,509		(4,373,900	)
Issuance of common stock for cash, January ($1.00 per share)	65,000	65	64,935
Issuance of common stock for cash, February ($1.00 per share)	1,500	2	1,498
Amortization of prepaid services paid for with common stock
Issuance of common stock for cash, March ($1.00 per share)	1,675	2	1,673
Issuance of common stock for cash, April ($1.00 per share)	5,000	5	4,995
Issuance of common stock for services, May ($1.00 per share)	10,000	10	9,990
Issuance of common stock for services, May ($1.15 per share)	10,000	10	11,490
Issuance of common stock for cash, June ($.80 per share)	15,000	15	11,985
Issuance of common stock and warrants for cash, June ($.50 per share)	200,000	200	99,800
Issuance of common stock for services, June ($1.15 per share)	150,000	150	172,350
Issuance of common stock for services, July ($1.10 per share)	109,091	109	119,891
Issuance of common stock for services, July ($.50 per share)	30,000	30	14,970
Issuance of common stock for settlement of debt, August ($.85 per share)	125,253	125	106,341
Issuance of common stock for services, August ($.81 per share)	10,000	10	8,065
Issuance of common stock and warrants for cash, September ($.50 per share)	167,200	167	83,433
Issuance of common stock for services, September ($.50 per share)	210,000	210	104,790
Issuance of common stock for services, September ($.74 per share)	10,000	10	7,385
Issuance of common stock in settlement of a payable, September ($4.16 per share)	100,000	100	416,567
Issuance of options to employees, directors and consultants, September			78,355

The accompanying notes are an integral part of the financial statements.

6

	Deferred Non-Cash Offering Costs	Prepaid Consulting Services Paid for with Common Stock			Receivable for Common Stock		Subscription Receivable		Total
Issuance of common stock for services, January 2005 ($2.00 per share)									160,000
Issuance of common stock in satisfaction of a note payable, February 2005 ($2.00 per share)									250,000
Issuance of common stock for cash, February 2005 ($2.00 per share)									6,400
Issuance of common stock for cash, March 2005 ($2.00 per share)									3,000
Amortization of offering costs related to Form SB-2 filing									(31,216	)
Amortization of stock for services related to Form SB-2 offering	19,413
Issuance of common stock for services, April 2005 ($2.00 per share)									10,000
Capital contribution from stockholder, May 2005									170,000
Issuance of common stock for cash, May 2005 ($2.00 per share)									31,100
Write off of stock for services related to Form SB-2 filing	49,120								49,120
Issuance of common stock for cash, June 2005 ($2.00 per share)									18,200
Issuance of common stock for services, June 2005 ($1.70 per share)		$	(170,000	)
Capital contribution from stockholder, June 2005									450
Issuance of common stock for cash, August 2005 ($1.00 per share)									5000
Issuance of common stock for services, July 2005 ($1.00 per share)			(40,000	)
Amortization of prepaid services paid for with common stock			26,833						26,833
Write off prepaid services paid for with common stock due to terminated agreement					161,500				161,500
Issuance of common stock for cash, October ($1.00 per share)									25,000
Issuance of common stock for cash, November ($1.00 per share)									20,000
Issuance of common stock for cash, December ($1.00 per share)									5000
Net loss									(1,068,738	)
Balance, December 31, 2005					(21,667	)	(90	)	(463,433	)
Issuance of common stock for cash, January ($1.00 per share)									65,000
Issuance of common stock for cash, February ($1.00 per share)									1,500
Amortization of prepaid services paid for with common stock					204,556				204,556
Issuance of common stock for cash, March ($1.00 per share)									1,675
Issuance of common stock for cash, April ($1.00 per share)									5,000
Issuance of common stock for services, May ($1.00 per share)									10,000
Issuance of common stock for services, May ($1.15 per share)									11,500
Issuance of common stock for cash, June ($.80 per share)									12,000
Issuance of common stock and warrants for cash, June ($.50 per share)									100,000
Issuance of common stock for services, June ($1.15 per share)					(172,500	)
Issuance of common stock for services, July ($1.10 per share)					(120,000	)
Issuance of common stock for services, July ($.50 per share)					(5,000	)			10,000
Issuance of common stock for settlement of debt, August ($.85 per share)									106,466
Issuance of common stock for services, August ($.81 per share)									8,075
Issuance of common stock and warrants for cash, September ($.50 per share)									83,600
Issuance of common stock for services, September ($.50 per share)					(12,500	)			92,500
Issuance of common stock for services, September ($.74 per share)									7,395
Issuance of common stock in settlement of a payable, September ($4.16 per share)									416,667
Issuance of options to employees, directors and consultants, September									78,355

The accompanying notes are an integral part of the financial statements.

7

Turbine Truck Engines, Inc.

(A Development Stage Company)

Statement of Changes in Stockholders’ Deficit

For the Six Months Ended June 30, 2010 and

For Each of the Years From November 27, 2000 (Date of Inception) through June 30, 2010

	Common Stock
	Shares	Amount		Additional Paid in Capital		Deficit Accumulated During Development Stage
Issuance of common stock for services, October ($0.50, per shares)	30,000		30		14,970
Issuance of options to employees, directors and consultants, October					155,185
Issuance of common stock for cash, October ($0.50 per share)	16,000		16		7,984
Issuance of common stock for services, October ($0.67, per shares)	15,000		15		9,985
Issuance of common stock for services, November ($0.50, per shares)	188,000		188		93,812
Issuance of common stock for cash, November ($0.50 per share)	100,000		100		49,900
Issuance of common stock for cash, November ($0.60 per share)	2,833		3		1,697
Net loss							(1,465,077	)
Balance December 31, 2006	13,286,552		13,287		5,572,555		(5,838,977	)
Issuance of options to consultants, January					155,188
Issuance of common stock for cash, January ($0.50 per share)	26,000		26		12,974
Issuance of common stock for exercise of options, January ($0.50 per share)	300,000		300		149,700
Issuance of common stock for services, January ($0.66, per shares)	50,000		50		32,950
Issuance of common stock for services, January ($0.51, per shares)	10,000		10		5,090
Issuance of common stock for exercise of options, February ($0.50 per share)	100,000		100		49,900
Issuance of common stock for exercise of options, February ($0.60 per share)	20,000		20		11,980
Issuance of common stock for cash, February ($0.23 per share)	239,130		239		54,761
Issuance of common stock for services, February ($0.87, per shares)	50,000		50		43,200
Issuance of common stock for services, February ($0.72, per shares)	20,000		20		14,280
Issuance of common stock for cash, February ($0.23 per share)	558,696		559		127,941
Issuance of common stock for services, March ($0.65, per shares)	25,000		25		16,225
Issuance of common stock for services, March ($0.70, per shares)	25,000		25		17,475
Issuance of common stock for exchange of fixed assets, April ($0.50, per share)	2,000		2		998
Issuance of common stock for cash, May ($0.25, per share)	24,000		24		5,976
Issuance of common stock for cash, June ($0.25, per share)	26,000		26		6,474
Issuance of common stock for services, June ($0.43, per share)	75,000		75		32,175
Issuance of common stock for exchange of fixed assets, June ($0.50 per share)	8,000		8		3,992
Issuance of common stock for services, June ($0.44, per share)	100,000		100		43,900
Amortization of prepaid services paid for with common stock
Issuance of common stock and warrants for cash, July ($0.25, per share)	72,000		72		17,928
Issuance of common stock for services, August ($0.55, per share)	160,000		160		87,840
Issuance of common stock for services, August ($0.50, per share)	3,000		3		1,497
Issuance of common stock for services, August ($0.38, per share)	28,600		28		10,839
Issuance of common stock and warrants for cash, August ($0.25, per share)	270,000		270		67,230
Issuance of common stock for services, September ($0.50, per share)	1,300,000		1,300		648,700
Issuance of common stock for cash, September ($0.25, per share)	164,000		164		40,836
Issuance of common stock for cash, September ($0.30, per share)	26,666		26		7,973
Issuance of common stock for cash, September ($0.37, per share)	54,243		53		19,646
Issuance of options & warrants to employees & consultants, September					108,470
Issuance of common stock for services, October ($0.25, per share)	6,000		6		1,494
Issuance of common stock for services, October ($0.56, per share)	2,700		3		1,497
Issuance of common stock for cash, October ($0.50, per share)	55,000		55		27,445
Issuance of common stock for cash, October ($0.53, per share)	1,905		2		998
Issuance of common stock for cash, November ($0.28, per share)	125,291		125		34,956
Issuance of common stock for cash, November ($0.32, per share)	1,563		1		499
Issuance of common stock for cash, November ($0.37, per share)	40,000		40		14,760
Issuance of common stock for cash, November ($0.68, per share)	25,000		25		16,850
Issuance of common stock for cash, December ($0.25, per share)	68,000		68		16,932
Net loss							(2,470,352	)
Balance December 31, 2007	17,349,346	$	17,347	$	7,484,124	$	(8,309,329	)

The accompanying notes are an integral part of the financial statements.

8

	Deferred Non-Cash Offering Costs	Prepaid Consulting Services Paid for with Common Stock			Receivable for Common Stock			Subscription Receivable			Total
Issuance of common stock for services, October ($0.50, per shares)												15,000
Issuance of options to employees, directors and consultants, October												155,185
Issuance of common stock for cash, October ($0.50 per share)												8,000
Issuance of common stock for services, October ($0.67, per shares)												10,000
Issuance of common stock for services, November ($0.50, per shares)			(80,000	)								14,000
Issuance of common stock for cash, November ($0.50 per share)												50,000
Issuance of common stock for cash, November ($0.60 per share)												1,700
Net loss												(1,465,077	)
Balance December 31, 2006			(207,111	)					(90	)		(460,336	)
Issuance of options to consultants, January												155,188
Issuance of common stock for cash, January ($0.50 per share)												13,000
Issuance of common stock for exercise of options, January ($0.50 per share)						(150,000	)
Issuance of common stock for services, January ($0.66, per shares)			(33,000	)
Issuance of common stock for services, January ($0.51, per shares)												5,100
Issuance of common stock for exercise of options, February ($0.50 per share)						(15,000	)					35,000
Issuance of common stock for exercise of options, February ($0.60 per share)						(12,000	)
Issuance of common stock for cash, February ($0.23 per share)												55,000
Issuance of common stock for services, February ($0.87, per share)												43,250
Issuance of common stock for services, February ($0.72, per share)												14,300
Issuance of common stock for cash, February ($0.23 per share)												128,500
Issuance of common stock for services, March ($0.65, per shares)												16,250
Issuance of common stock for services, March ($0.70, per shares)			(17,500	)
Issuance of common stock for exchange of fixed assets, April ($0.50, per share)												1,000
Issuance of common stock for cash, May ($0.25, per share)												6,000
Issuance of common stock for cash, June ($0.25, per share)												6,500
Issuance of common stock for services, June ($0.43, per share)												32,250
Issuance of common stock for exchange of fixed assets, June ($0.50 per share)												4,000
Issuance of common stock for services, June ($0.44, per share)												44,000
Amortization of prepaid services paid for with common stock			890,111									890,111
Issuance of common stock and warrants for cash, July ($0.25, per share)												18,000
Issuance of common stock for services, August ($0.55, per share)												88,000
Issuance of common stock for services, August ($0.50, per share)												1,500
Issuance of common stock for services, August ($0.38, per share)												10,867
Issuance of common stock and warrants for cash, August ($0.25, per share)												67,500
Issuance of common stock for services, September ($0.50, per share)			(650,000	)
Issuance of common stock for cash, September ($0.25, per share)												41,000
Issuance of common stock for cash, September ($0.30, per share)												7,999
Issuance of common stock for cash, September ($0.37, per share)												19,699
Issuance of options & warrants to employees & consultants, September												108,470
Issuance of common stock for services, October ($0.25, per share)												1,500
Issuance of common stock for services, October ($0.56, per share)												1,500
Issuance of common stock for cash, October ($0.50, per share)												27,500
Issuance of common stock for cash, October ($0.53, per share)												1,000
Issuance of common stock for cash, November ($0.28, per share)												35,081
Issuance of common stock for cash, November ($0.32, per share)												500
Issuance of common stock for cash, November ($0.37, per share)												14,800
Issuance of common stock for cash, November ($0.68, per share)												16,875
Issuance of common stock for cash, November ($0.25, per share)												17,000
Payment on receivable for common stock						10,000						10,000
Net loss												(2,470,352	)
Balance December 31, 2007	$	$	(17,500	)	$	(167,000	)	$	(90	)	$	(992,448	)

9

Turbine Truck Engines, Inc.

(A Development Stage Company)

Statement of Changes in Stockholders’ Deficit

For the Six Months Ended June 30, 2010 and

For Each of the Years From November 27, 2000 (Date of Inception) through June 30, 2010

	Common Stock
	Shares		Amount			Additional Paid in Capital			Deficit Accumulated During Development Stage
Issuance of common stock and warrants for cash, January ($0.15, per shares)		200,000		200			29,800
Issuance of common stock for services, February ($0.38, per shares)		160,000		160			60,640
Issuance of common stock for services, February ($0.26, per shares)		12,000		12			3,108
Issuance of common stock for services, April ($0.12, per share)		210,000		210			24,990
Issuance of common stock for services, May ($0.20, per share)		350,000		350			69,650
Issuance of common stock for cash, May ($0.10, per share)		145,000		145			14,355
Issuance of common stock for cash, June ($0.10, per share)		334,000		334			33,066
Issuance of common stock for cash, June ($0.085, per share)		150,000		150			12,600
Issuance of common stock for cash, June ($0.08, per share)		25,000		25			1,975
Issuance of common stock for services, June ($0.16, per share)		300,000		300			47,700
Amortization of prepaid services paid for with common stock
Value of the beneficial conversion feature for the issuance of convertible debt							25,000
Issuance of common stock for cash, July ($0.10, per share)		379,500		380			37,571
Issuance of common stock for services, July ($0.15, per share)		30,000		30			4,470
Issuance of common stock for cash, August ($0.10, per share)		101,000		101			9,999
Issuance of common stock for cash, September ($0.10, per share)		369,000		369			36,531
Issuance of common stock for cash, September ($0.08, per share)		306,250		306			24,194
Issuance of common stock for cash, October ($0.08, per share)		3,750		4			296
Issuance of common stock for cash, October ($0.09, per share)		40,000		40			3,560
Issuance of common stock for cash, October ($0.10, per share)		27,000		27			2,673
Issuance of common stock for cash, November ($0.08, per share)		12,500		13			987
Issuance of common stock for cash, November ($0.10, per share)		32,400		32			3,208
Issuance of common stock for services, December ($0.071, per share)		12,500		13			875
Issuance of common stock for cash, December ($0.08, per share)		161,250		161			12,739
Issuance of common stock for cash, December ($0.10, per share)		27,300		27			2,603
Issuance of common stock for services, December ($0.09, per share)		10,000		10			890
Issuance of common stock for services, December ($0.13, per share)		500,000		500			64,500
Issuance of common stock for services, December ($0.17, per share)		12,500		13			2,112
Issuance of common stock for services, December ($0.1954, per share)		100,000		100			19,435
Issuance of common stock for conversion of notes, December ($0.08, per share)		26,297		26			1,974
Issuance of common stock for conversion of notes, December ($0.07, per share)		270,468		270			19,730
Issuance of common stock for conversion of notes, December ($0.10, per share)		202,703		203			14,797
Issuance of warrants for services, December							29,578
Net loss										(982,677	)
Balance December 31, 2008		21,859,764		21,858			8,099,730			(9,292,006	)
Amortization of prepaid services paid for with common stock
Issuance of common stock for conversion of notes, January ($0.06, per share)		255,965		256			14,744
Issuance of common stock for cash, January ($0.50, per share)		200		1			98
Issuance of common stock for cash, January ($0.07, per share)		294,999		295			20,355
Issuance of common stock for cash, January ($0.08, per share)		12,500		12			988
Issuance of common stock for cash, January ($0.10, per share)		255,000		255			25,245
Issuance of common stock for conversion of notes, February ($0.06, per share)		166,739		167			9,833
Issuance of common stock for conversion of notes, February ($0.09, per share)		221,984		222			19,778
Issuance of common stock for cash, February ($0.07, per share)		526,927		527			36,358
Issuance of common stock for cash, February ($0.10, per share)		110,500		110			10,940
Issuance of common stock for services, March ($0.11, per share)		300,000		300			32,700
Issuance of common stock for conversion of notes, March ($0.07, per share)		137,768		138			9,862
Issuance of common stock for conversion of notes, March ($0.08, per share)		316,241		316			24,684
Issuance of common stock for cash, March ($0.07, per share)		289,286		289			19,961
Issuance of common stock for cash, March ($0.10, per share)		10,000		10			990
Value of the beneficial conversion feature for the issuance of convertible debt							149,750
Issuance of warrants for services, January							36,644
Issuance of common stock for services, April ($0.09, per share)		20,000		20			1,780
Issuance of common stock for services, April ($0.10, per share)		510,000		510			50,490
Issuance of common stock for cash, April ($0.07, per share)		274,999		275			18,975
Issuance of common stock for cash, April ($0.10, per share)		29,500		30			2,920
Issuance of common stock for conversion of notes, April ($0.07, per share)		511,979		512			34,488
Issuance of common stock for conversion of notes, April ($0.06, per share)		158,897		159			9,841
Issuance of common stock for conversion of notes, May ($0.06, per share)		399,617		399			24,601
Issuance of common stock for services, May ($0.09, per share)		60,000		60			5,090
Issuance of common stock for cash, May ($0.07, per share)		77,000		77			5,313
Issuance of common stock for conversion of notes, June ($0.06, per share)		381,098		381			24,619
Issuance of common stock for conversion of notes, June ($0.07, per share)		934,516		935			54,065
Issuance of common stock and warrants for cash, June ($0.07, per share)		582,142		582			40,168
Issuance of common stock for cash, June ($0.08, per share)		420,000		420			34,562
Issuance of common stock for cash, July ($0.07, per share)		976,250		976			67,361
Issuance of common stock for cash, July ($0.065, per share)		215,500		216			13,792
Issuance of common stock for cash, July ($0.10, per share)		20,000		20			1,980
Issuance of common stock for cash, July ($0.26, per share)		3,846		4			996
Issuance of common stock for conversion of notes, July ($0.065, per share)		153,941		154			9,846
Issuance of common stock for cash, August ($0.07, per share)		130,000		130			8,970
Issuance of common stock for cash, August ($0.085, per share)		58,822		59			4,941
Issuance of common stock and warrants for cash, August ($0.10, per share)		1,480,000		1,480			146,520
Issuance of common stock for cash, August ($0.11, per share)		10,000		10			1,090
Issuance of common stock for cash, August ($0.12, per share)		100,000		100			11,900
Issuance of common stock for cash, August ($0.24, per share)		152,498		153			36,447
Issuance of common stock for cash, August ($0.26, per share)		140,384		140			36,360
Issuance of common stock for cash, August ($0.28, per share)		16,785		17			4,683
Issuance of common stock for cash, August ($0.30, per share)		164,000		164			49,036
Issuance of common stock for cash, August ($0.33, per share)		6,363		6			2,094
Issuance of common stock for services, August ($0.09, per share)		1,200,000		1,200			106,800
Issuance of common stock for services, August ($0.25, per share)		100,000		100			24,900
Issuance of common stock for services, August ($0.10, per share)		50,000		50			4,950
Issuance of common stock for services, August ($0.16, per share)		100,000		100			15,900
Issuance of common stock for cash, September ($0.10, per share)		20,000		20			1,980
Issuance of common stock for cash, September ($0.20, per share)		40,000		40			7,960
Issuance of common stock for cash, September ($0.22, per share)		286,361		286			62,714
Issuance of common stock for cash, September ($0.23, per share)		126,086		126			28,874
Issuance of common stock for cash, September ($0.235, per share)		29,787		30			6,970
Issuance of common stock for cash, September ($0.25, per share)		46,000		46			11,454
Issuance of common stock for cash, September ($0.26, per share)		84,230		84			21,816
Issuance of common stock for cash, September ($0.30, per share)		21,333		21			6,379
Issuance of common stock for cash, September ($0.325, per share)		1,230		1			399
Issuance of common stock for cash, September ($0.33, per share)		67,000		67			22,043
Issuance of common stock for cash, September ($0.375, per share)		10,000		10			3,740
Issuance of common stock for services, September ($0.47, per share)		100,000		100			46,900
Issuance of common stock for services, September ($0.61, per share)		500,000		500			304,500
Issuance of common stock for services, September ($0.50, per share)		5,000		5			2,495
Issuance of common stock and exercise of warrants for a reduction in a payable, September ($0.10, per share)		350,000		350			34,650
Issuance of common stock options, July							40,706
Issuance of common stock for cash, October ($0.22, per share)		11,363		11			2,489
Issuance of common stock for cash, October ($0.18, per share)		246,107		246			44,054
Issuance of common stock for cash, October ($0.17, per share)		25,882		26			4,374
Issuance of common stock for cash, November ($0.18, per share)		98,775		99			17,681
Issuance of common stock for cash, November ($0.20, per share)		167,500		168			33,332
Issuance of common stock for cash, December ($0.19 per share)		2,500		3			472
Issuance of common stock for cash, December ($0.16, per share)		100,000		100			15,900
Issuance of common stock for cash, December ($0.17, per share)		5,882		6			994
Issuance of common stock for cash, December ($0.18, per share)		102,111		102			18,278
Issuance of common stock for cash, December ($0.20, per share)		10,000		10			1,990
Issuance of common stock for cash, December ($0.30, per share)		1,100,000		1,100			328,900
Issuance of common stock for services, October ($0.42, per share)		100,000		100			41,900
Issuance of common stock for services, December ($0.38, per share)		345,000		345			130,755
Issuance of common stock for conversion of notes, December ($0.1284, per share)		1,495,327		1,495			190,505
Value of the beneficial conversion feature for the issuance of convertible debt							100,921
Issuance of warrants							10,161
Payment on stock subscription receivable
Net loss										(2,271,917	)
Balance December 31, 2009		39,693,484	$	39,692		$	10,914,424		$	(11,563,923	)
Payment on stock subscription receivables (unaudited)
Amortization of prepaid services paid for with common stock (unaudited)
Issuance of common stock for cash, February ($0.15, per share) (unaudited)		135,000		135			20,115
Issuance of common stock for cash, February ($0.16, per share) (unaudited)		318,420		318			50,629
Issuance of common stock for cash, February ($0.17, per share) (unaudited)		159,647		160			26,980
Issuance of common stock for cash, February ($0.18, per share) (unaudited)		10,000		10			1,790
Issuance of common stock for cash, February ($0.23, per share) (unaudited)		553,261		553			126,697
Issuance of common stock for settlement of accounts payable, February ($0.261, per share) (unaudited)		121,212		120			31,504
Issuance of common stock for cash, February ($0.30, per share) (unaudited)		101,000		101			30,199
Issuance of common stock for cash, February ($0.333, per share) (unaudited)		100,000		100			33,233
Issuance of common stock for cash, February ($0.42, per share) (unaudited)		33,000		33			13,827
Issuance of common stock for services, February ($0.475, per share) (unaudited)		14,000		14			6,636
Issuance of common stock for services, February ($0.575, per share) (unaudited)		20,000		20			11,480
Issuance of common stock for cash, March ($0.18, per share) (unaudited)		10,000		10			1,790
Issuance of common stock for cash, March ($0.21, per share) (unaudited)		4,761		5			995
Issuance of common stock for cash, March ($0.28, per share) (unaudited)		357,142		357			99,643
Issuance of common stock for cash, March ($0.294, per share) (unaudited)		6,803		7			1,993
Issuance of common stock for cash, March ($0.30, per share) (unaudited)		152,666		153			45,647
Issuance of common stock for cash, March ($0.35, per share) (unaudited)		6,000		6			2,094
Issuance of common stock for cash, March ($0.37, per share) (unaudited)		13,514		14			4,986
Issuance of common stock for cash, March ($0.38, per share) (unaudited)		50,000		50			18,950
Issuance of common stock for cash, March ($0.39, per share) (unaudited)		1,025		1			399
Issuance of common stock for cash, March ($0.40, per share) (unaudited)		3,000		3			1,197
Issuance of common stock for settlement of accounts payable, March ($0.269 per share) (unaudited)		80,000		80			21,420
Issuance of common stock for settlement of accounts payable, March ($0.53, per share) (unaudited)		3,774		4			1,996
Issuance of common stock for services, March ($0.485, per share) (unaudited)		150,000		150			72,600
Issuance of common stock for services, March ($0.49, per share) (unaudited)		600,000		600			293,400
Write off uncollectible stock subscription receivable, March (unaudited)							(155,000	)
Value of the beneficial conversion feature for the issuance of convertible debt (unaudited)							248,889
Issuance of common stock for cash, April ($0.34, per share) (unaudited)		40,000		40			13,560
Issuance of common stock for cash, April ($0.36, per share) (unaudited)		24,000		24			8,568
Issuance of common stock for cash, April ($0.39, per share) (unaudited)		1,795		2			698
Issuance of common stock for cash, April ($0.42, per share) (unaudited)		3,570		4			1,496
Issuance of common stock for cash, April ($0.43, per share) (unaudited)		2,500		2			1,073
Issuance of common stock for cash, April ($0.44, per share) (unaudited)		7,955		8			3,492
Issuance of common stock for cash, April ($0.45, per share) (unaudited)		10,000		10			4,490
Issuance of common stock for services, April ($0.49, per share) (unaudited)		55,000		55			26,895
Issuance of common stock for cash, May ($0.35, per share) (unaudited)		28,572		29			9,971
Issuance of common stock for cash, May ($0.40, per share) (unaudited)		14,000		14			5,586
Issuance of common stock for cash, May ($0.44, per share) (unaudited)		116,500		116			51,144
Issuance of common stock for cash, June ($0.28, per share) (unaudited)		25,000		25			6,975
Issuance of common stock for cash, June ($0.30, per share) (unaudited)		11,000		11			3,289
Issuance of common stock for cash, June ($0.31, per share) (unaudited)		1,000		1			309
Issuance of common stock for cash, June ($0.32, per share) (unaudited)		3,750		4			1,196
Issuance of common stock for services, June ($0.38, per share) (unaudited)		150,000		150			56,850
Issuance of common stock for services, June ($0.41, per share) (unaudited)		100,000		100			40,400
Payment received for stock subscription receivable, June (unaudited)
Net loss for the six months ended June 30, 2010 (unaudited)										(1,858,725	)
Balance June 30, 2010 (unaudited)		43,292,351	$	43,291		$	12,164,505		$	(13,422,648	)
	Deferred Non-Cash Offering Costs		Prepaid Consulting Services Paid for with Common Stock			Subscription Receivable			Total
Issuance of common stock and warrants for cash, January ($0.15, per share)										30,000
Issuance of common stock for services, February ($0.38, per shares)										60,800
Issuance of common stock for services, February ($0.26, per share)										3,120
Issuance of common stock for services, April ($0.12, per share)				(20,000	)					5,200
Issuance of common stock for services, May ($0.20, per share)				(61,600	)					8,400
Issuance of common stock for cash, May ($0.10, per share)										14,500
Issuance of common stock for cash, June ($0.10, per share)										33,400
Issuance of common stock for cash, June ($0.085, per share)										12,750
Issuance of common stock for cash, June ($0.08, per share)										2,000
Issuance of common stock for services, June ($0.16, per share)				(48,000	)
Amortization of prepaid services paid for with common stock				110,767						110,767
Value of the beneficial conversion feature for the issuance of convertible debt										25,000
Issuance of common stock for cash, July ($0.10, per share)										37,951
Issuance of common stock for services, July ($0.15, per share)										4,500
Issuance of common stock for cash, August ($0.10, per share)										10,100
Issuance of common stock for cash, September ($0.10, per share)										36,900
Issuance of common stock for cash, September ($0.08, per share)										24,500
Issuance of common stock for cash, October ($0.08, per share)										300
Issuance of common stock for cash, October ($0.09, per share)										3,600
Issuance of common stock for cash, October ($0.10, per share)										2,700
Issuance of common stock for cash, November ($0.08, per share)										1,000
Issuance of common stock for cash, November ($0.10, per share)										3,240
Issuance of common stock for services, December ($0.071, per share)										888
Issuance of common stock for cash, December ($0.08, per share)										12,900
Issuance of common stock for cash, December ($0.10, per share)										2,630
Issuance of common stock for services, December ($0.09, per share)										900
Issuance of common stock for services, December ($0.13, per share)				(65,000	)
Issuance of common stock for services, December ($0.17, per share)										2,125
Issuance of common stock for services, December ($0.1954, per share)										19,535
Issuance of common stock for conversion of notes, December ($0.08, per share)										2,000
Issuance of common stock for conversion of notes, December ($0.07, per share)										20,000
Issuance of common stock for conversion of notes, December ($0.07, per share)										15,000
Issuance of warrants for services, December										29,578
Net loss										(982,677	)
Balance December 31, 2008				(101,333	)		(167,090	)		(1,438,841	)
Amortization of prepaid services paid for with common stock				571,625						571,625
Issuance of common stock for conversion of notes, January ($0.06, per share)										15,000
Issuance of common stock for cash, January ($0.50, per share)										99
Issuance of common stock for cash, January ($0.07, per share)										20,650
Issuance of common stock for cash, January ($0.08, per share)										1,000
Issuance of common stock for cash, January ($0.10, per share)										25,500
Issuance of common stock for conversion of notes, February ($0.06, per share)										10,000
Issuance of common stock for conversion of notes, February ($0.09, per share)										20,000
Issuance of common stock for cash, February ($0.07, per share)										36,885
Issuance of common stock for cash, February ($0.10, per share)										11,050
Issuance of common stock for services, March ($0.11, per share)				(33,000	)
Issuance of common stock for conversion of notes, March ($0.07, per share)										10,000
Issuance of common stock for conversion of notes, March ($0.08, per share)										25,000
Issuance of common stock for cash, March ($0.07, per share)										20,250
Issuance of common stock for cash, March ($0.10, per share)										1,000
Value of the beneficial conversion feature for the issuance of convertible debt										149,750
Issuance of warrants for services, January										36,644
Issuance of common stock for services, April ($0.09, per share)										1,800
Issuance of common stock for services, April ($0.10, per share)				(50,000	)					1,000
Issuance of common stock for cash, April ($0.07, per share)										19,250
Issuance of common stock for cash, April ($0.10, per share)										2,950
Issuance of common stock for conversion of notes, April ($0.07, per share)										35,000
Issuance of common stock for conversion of notes, April ($0.06, per share)										10,000
Issuance of common stock for conversion of notes, May ($0.06, per share)										25,000
Issuance of common stock for services, May ($0.09, per share)										5,150
Issuance of common stock for cash, May ($0.07, per share)										5,390
Issuance of common stock for conversion of notes, June ($0.06, per share)										25,000
Issuance of common stock for conversion of notes, June ($0.07, per share)										55,000
Issuance of common stock and warrants for cash, June ($0.07, per share)										40,750
Issuance of common stock for cash, June ($0.08, per share)										34,982
Issuance of common stock for cash, July ($0.07, per share)										68,337
Issuance of common stock for cash, July ($0.065, per share)										14,008
Issuance of common stock for cash, July ($0.10, per share)										2,000
Issuance of common stock for cash, July ($0.26, per share)										1,000
Issuance of common stock for conversion of notes, July ($0.065, per share)										10,000
Issuance of common stock for cash, August ($0.07, per share)										9,100
Issuance of common stock for cash, August ($0.085, per share)										5,000
Issuance of common stock and warrants for cash, August ($0.10, per share)										148,000
Issuance of common stock for cash, August ($0.11, per share)										1,100
Issuance of common stock for cash, August ($0.12, per share)										12,000
Issuance of common stock for cash, August ($0.24, per share)										36,600
Issuance of common stock for cash, August ($0.26, per share)										36,500
Issuance of common stock for cash, August ($0.28, per share)										4,700
Issuance of common stock for cash, August ($0.30, per share)										49,200
Issuance of common stock for cash, August ($0.33, per share)										2,100
Issuance of common stock for services, August ($0.09, per share)				(108,000	)
Issuance of common stock for services, August ($0.25, per share)				(25,000	)
Issuance of common stock for services, August ($0.10, per share)				(5,000	)
Issuance of common stock for services, August ($0.16, per share)				(16,000	)
Issuance of common stock for cash, September ($0.10, per share)										2,000
Issuance of common stock for cash, September ($0.20, per share)										8,000
Issuance of common stock for cash, September ($0.22, per share)										63,000
Issuance of common stock for cash, September ($0.23, per share)										29,000
Issuance of common stock for cash, September ($0.235, per share)										7,000
Issuance of common stock for cash, September ($0.25, per share)										11,500
Issuance of common stock for cash, September ($0.26, per share)										21,900
Issuance of common stock for cash, September ($0.30, per share)										6,400
Issuance of common stock for cash, September ($0.325, per share)										400
Issuance of common stock for cash, September ($0.33, per share)										22,110
Issuance of common stock for cash, September ($0.375, per share)										3,750
Issuance of common stock for services, September ($0.47, per share)										47,000
Issuance of common stock for services, September ($0.61, per share)				(305,000	)
Issuance of common stock for services, September ($0.50, per share)				(2,500	)
Issuance of common stock and exercise of warrants for a reduction in a payable, September ($0.10, per share)										35,000
Issuance of common stock options, July										40,706
Issuance of common stock for cash, October ($0.22, per share)										2,500
Issuance of common stock for cash, October ($0.18, per share)										44,300
Issuance of common stock for cash, October ($0.17, per share)										4,400
Issuance of common stock for cash, November ($0.18, per share)										17,780
Issuance of common stock for cash, November ($0.20 per share)										33,500
Issuance of common stock for cash, December ($0.19, per share)										475
Issuance of common stock for cash, December ($0.16, per share)							(16,000	)
Issuance of common stock for cash, December ($0.17, per share)							(1,000	)
Issuance of common stock for cash, December ($0.18, per share)							(12,000	)		6,380
Issuance of common stock for cash, December ($0.20, per share)										2,000
Issuance of common stock for cash, December ($0.30, per share)										330,000
Issuance of common stock for services, October ($0.42, per share)										42,000
Issuance of common stock for services, December ($0.38, per share)				(5,700	)					125,400
Issuance of common stock for conversion of notes, December ($0.1284, per share)										192,000
Value of the beneficial conversion feature for the issuance of convertible debt										100,921
Issuance of warrants										10,161
Payment on stock subscription receivable							90			90
Net loss										(2,271,917	)
Balance, December 31, 2009				(79,908	)		(196,000	)		(885,715	)
Payment on stock subscription receivables (unaudited)							29,000			29,000
Amortization of prepaid services paid for with common stock (unaudited)				316,112						316,112
Issuance of common stock for cash, February ($0.15, per share) (unaudited)										20,250
Issuance of common stock for cash, February ($0.16, per share) (unaudited)										50,947
Issuance of common stock for cash, February ($0.17, per share) (unaudited)										27,140
Issuance of common stock for cash, February ($0.18, per share) (unaudited)										1,800
Issuance of common stock for cash, February ($0.23, per share) (unaudited)										127,250
Issuance of common stock for settlement of accounts payable, February ($0.261, per share) (unaudited)										31,624
Issuance of common stock for cash, February ($0.30, per share) (unaudited)										30,300
Issuance of common stock for cash, February ($0.333, per share) (unaudited)										33,333
Issuance of common stock for cash, February ($0.42, per share) (unaudited)										13,860
Issuance of common stock for services, February ($0.475, per share) (unaudited)				(950	)					5,700
Issuance of common stock for services, February ($0.575, per share) (unaudited)				(4,792	)					6,708
Issuance of common stock for cash, March ($0.18, per share) (unaudited)										1,800
Issuance of common stock for cash, March ($0.21, per share) (unaudited)										1,000
Issuance of common stock for cash, March ($0.28, per share) (unaudited)							(100,000	)
Issuance of common stock for cash, March ($0.294, per share) (unaudited)										2,000
Issuance of common stock for cash, March ($0.30, per share) (unaudited)										45,800
Issuance of common stock for cash, March ($0.35, per share) (unaudited)										2,100
Issuance of common stock for cash, March ($0.37, per share) (unaudited)										5,000
Issuance of common stock for cash, March ($0.38, per share) (unaudited)										19,000
Issuance of common stock for cash, March ($0.39, per share) (unaudited)										400
Issuance of common stock for cash, March ($0.40, per share) (unaudited)										1,200
Issuance of common stock for settlement of accounts payable, March ($0.269 per share) (unaudited)										21,500
Issuance of common stock for settlement of accounts payable, March ($0.53, per share) (unaudited)										2,000
Issuance of common stock for services, March ($0.485, per share) (unaudited)										72,750
Issuance of common stock for services, March ($0.49, per share) (unaudited)				(245,000	)					49,000
Write off uncollectible stock subscription receivable, March (unaudited)							155,000
Value of the beneficial conversion feature for the issuance of convertible debt (unaudited)										248,889
Issuance of common stock for cash, April ($0.34, per share) (unaudited)										13,600
Issuance of common stock for cash, April ($0.36, per share) (unaudited)										8,592
Issuance of common stock for cash, April ($0.39, per share) (unaudited)										700
Issuance of common stock for cash, April ($0.42, per share) (unaudited)										1,500
Issuance of common stock for cash, April ($0.43, per share) (unaudited)										1,075
Issuance of common stock for cash, April ($0.44, per share) (unaudited)										3,500
Issuance of common stock for cash, April ($0.45, per share) (unaudited)										4,500
Issuance of common stock for services, April ($0.49, per share) (unaudited)										26,950
Issuance of common stock for cash, May ($0.35, per share) (unaudited)										10,000
Issuance of common stock for cash, May ($0.40, per share) (unaudited)										5,600
Issuance of common stock for cash, May ($0.44, per share) (unaudited)										51,260
Issuance of common stock for cash, June ($0.28, per share) (unaudited)										7,000
Issuance of common stock for cash, June ($0.30, per share) (unaudited)										3,300
Issuance of common stock for cash, June ($0.31, per share) (unaudited)										310
Issuance of common stock for cash, June ($0.32, per share) (unaudited)										1,200
Issuance of common stock for services, June ($0.38, per share) (unaudited)										57,000
Issuance of common stock for services, June ($0.41, per share) (unaudited)										40,500
Payment received for stock subscription receivable, June (unaudited)							100,000			100,000
Net loss for the six months ended June 30, 2010 (unaudited)										(1,858,725	)
Balance June 30, 2010 (unaudited)	$		$	(14,538	)	$	(12,000	)	$	(1,241,390	)

10

Turbine Truck Engines, Inc.

(A Development Stage Company)

Statements of Cash Flows

	For the Six Months Ended
	June 30, 2010			June 30, 2009			Period November 27, 2000 (Date of Inception) through June 30,  2010
	(unaudited)			(unaudited)			(unaudited)
OPERATING ACTIVITIES:
Net loss	$	(1,858,725	)	$	(751,289	)	$	(13,422,648	)
Adjustments to reconcile net loss to net cash used in operating activities:
Common stock and long-term debt issued for acquisition of license agreement								2,735,649
Common stock issued for services and amortization of common stock issued for services		574,720			117,999			3,585,768
Options and warrants issued to employees, directors and consultants					36,644			614,287
Contribution from shareholder								188,706
Amortization of beneficial conversion feature		36,590			131,098			309,348
Amortization of deferred loan costs					1,955			24,750
Write off of deferred offering costs								119,383
Write off of deferred non cash offering costs								49,120
Depreciation		2,116			3,937			44,387
Amortization of discount on notes payable								33,858
Increase in prepaid expenses		(108,480	)					(118,480	)
Increase (decrease) in:
Accounts payable		82,821			(25,865	)		257,341
Accrued expenses		58,410			(6,000	)		327,660
Accrued payroll		(45,572	)		19,786			234,837
Accrued royalty fees		125,000			125,000			1,343,167
Accrued interest		369			(234	)		14,718
Net cash used by operating activities		(1,132,751	)		(346,969	)		(3,658,149	)
INVESTING ACTIVITIES:
Issuance of notes receivable from stockholders								(23,000	)
Advances to related party								805
Repayment of notes receivable from stockholders								22,095
Purchase of fixed assets		(4,459	)					(49,929	)
Net cash used by investing activities		(4,459	)					(50,029	)
FINANCING ACTIVITIES:
Repayment of stockholder advances					(23,854	)		(157,084	)
Advances from stockholders								266,152
Increase in deferred offering costs								(194,534	)
Proceeds from issuance of common stock		624,316			219,754			3,329,851
Proceeds from exercise of options								45,000
Debt issuance costs								(19,750	)
Repayment of convertible notes payable					(10,000	)		(23,000	)
Proceeds from issuance of convertible notes payable		250,000			200,000			802,250
Net cash provided by financing activities		874,316			385,900			4,048,885
NET (DECREASE) INCREASE IN CASH		(262,894	)		38,931			340,707
CASH, BEGINNING OF PERIOD		603,601			2,857
CASH, END OF PERIOD	$	340,707		$	41,788		$	340,707

The accompanying notes are an integral part of the financial statements

11

	For the Six Months Ended
	June 30, 2010		June 30, 2009		Period November 27, 2000 (Date of Inception) through June 30, 2010
	(unaudited)		(unaudited)		(unaudited)
Supplemental disclosures of cash flow information and noncash investing and financing activities:
Cash paid for interest	$	0	$	7,878	$	21,477
Subscription receivable for issuance of common stock	$	0	$	0	$	29,090
Option to acquire license for issuance of common stock	$	0	$	0	$	10,000
Deferred offering costs netted against issuance of common stock under private placement	$	0	$	0	$	33,774
Deferred offering costs netted against issuance of common stock	$	0	$	0	$	41,735
Value of beneficial conversion feature of notes payable	$	0	$	0	$	19,507
Deferred offering costs in connection with private placement	$	0	$	0	$	74,850
Application of amount due from shareholder against related party debt	$	0	$	0	$	8,099
Amortization of offering costs related to stock for services	$	0	$	0	$	25,730
Settlement of notes payable in exchange for common stock	$	0	$	0	$	356,466
Common stock issued in exchange for services	$	312,150	$	0	$	2,137,450
Common stock issued in exchange for accrued royalties	$	0	$	0	$	416,667
Receivable issued for exercise of common stock options	$	0	$	0	$	167,000
Common stock issued in exchange for fixed assets	$	0	$	0	$	5,000
Beneficial conversion feature on convertible notes	$	248,889	$	149,750	$	524,561
Conversion of convertible debt to equity (5,633,540 shares since inception)	$	0	$	230,000	$	469,000
Write off uncollectible stock subscription receivable	$	155,000	$	0	$	155,000
Common stock issued for accounts payable	$	55,125	$	0	$	90,125

The accompanying notes are an integral part of the financial statements.

12

Turbine Truck Engines, Inc.

(A Development Stage Enterprise)

Notes to Financial Statements

For the Six Months Ended June 30, 2010 and 2009 (unaudited)

and the Period November 27, 2000 (Date of Inception)

through June 30, 2010 (unaudited)

1. Background Information

Turbine Truck Engines, Inc. (the “Company”) is a development stage enterprise that was incorporated in the state of Delaware on November 27, 2000. To date, the Company’s activities have been limited to raising capital, organizational matters, and the structuring of its business plan. The corporate headquarters is located in DeLand, Florida. The Company’s planned line of business will be the design, development, and testing of turbine truck engine technology licensed through Alpha Engines Corporation (“Alpha”). Alpha owns the patents to a new gas turbine engine system called Detonation Cycle Gas Turbine Engine. If the Company can successfully demonstrate a highway truck engine using the technology, the Company intends to form a joint venture with a major heavy duty highway truck manufacturer to manufacture, market, and sell turbine truck engines for use in heavy duty highway trucks throughout the United States.

The Company entered into a Cooperative Agreement (the “Agreement”) dated April 27, 2010 with Beijing Royal Aerospace Facilities Co., Ltd., a PRC corporation (“Beijing Royal”), for the purpose of providing a framework for the collaboration between the two companies on the development and commercialization of the Detonation Cycle Gas Turbine Engine (“DGCT”) specifically for application to heavy duty trucks, with Beijing Royal to be the Company’s exclusive development partner with respect to 300 – 600 HP DCGT in the People’s Republic of China. The terms of the agreement replace the terms of the agreement dated January 21, 2009 with Aerospace Machinery and Electric Co., Ltd. The terms of the agreement call for the Company to complete the design plan for the 540 HP DCGT engine within three (3) months and submit it to Beijing Royal for further submission to PRC regulatory authorities for review and approval. The parties have agreed to execute a more detailed joint development contract upon the approval of the DCGT project by PRC regulatory authorities to specify the details of their cooperation on the development of the DCGT.

The Agreement further provides that all documentation provided by the Company to Beijing Royal at this stage shall be solely for the purpose of making a funding application, and that any further use shall be by agreement of the parties. The intellectual properties jointly developed under the Agreement would be owned by both parties equally.

The Company entered into various strategic alliance agreements with foreign companies during the year ended December 31, 2009. During the six months ended June 30, 2010, there were no material changes, as disclosed in the December 31, 2009 10-K, to these agreements that would warrant further disclosure in these financial statements.

2. Financial Statements

In the opinion of management, all adjustments consisting only of normal recurring adjustments necessary for a fair statement of (a) the results of operations for the three and six month periods ended June 30, 2010 and 2009 and the period November 27, 2000 (Date of Inception) through June 30, 2010, (b) the financial position at June 30, 2010 and December 31, 2009, and (c) cash flows for the six month periods ended June 30, 2010 and 2009, and the period November 27, 2000 (Date of Inception) through June 30, 2010, have been made.

The unaudited financial statements and notes are presented as permitted by Form 10-Q. Accordingly, certain information and note disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. The accompanying financial statements and notes should be read in conjunction with the audited financial statements and notes of the Company for the fiscal year ended December 31, 2009. The results of operations for the three and six month periods ended June 30, 2010 are not necessarily indicative of those to be expected for the entire year.

13

3. Going Concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. For the three and six months ended June 30, 2010 and since November 27, 2000 (date of inception) through June 30, 2010, the Company has had net losses of $1,195,747, $1,858,725 and $13,422,648, respectively. As of June 30, 2010, the Company has not emerged from the development stage. In view of these matters, the Company’s ability to continue as a going concern is dependent upon the Company’s ability to begin operations and to achieve a level of profitability. Since inception, the Company has financed its activities principally from the sale of public equity securities. The Company intends on financing its future development activities and its working capital needs largely from the sale of public equity securities, joint venture agreements and other traditional financing sources, including term notes and proceeds from sub-licensing agreements until such time that funds provided by operations are sufficient to fund working capital requirements. The financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

4. Commitments and Contingencies

Once the Company becomes operational it will be obligated to pay production royalties to Alpha at the rate of eight percent of net sales of the Detonation Cycle Gas Turbine Engine. The minimum royalty amount is $250,000 per year, and the Company began accruing for the fee in February 2005. The royalty fee will be reduced by production royalties paid. Unpaid royalty fees amounted to $926,500 and $801,500 as of June 30, 2010 and December 31, 2009, respectively. During the three and six months ended June 30, 2010, the Company determined that it is probable that accrued royalty fees will be satisfied through the issuance of common stock, accordingly, the liability was classified as a long-term liability as of June 30,2010.

In March 2010, the Company issued 600,000 shares of common stock, valued at $294,000, to a consultant for various services to be performed through April 30, 2010. For the three and six months ended June 30, 2010, the Company amortized $245,000 and $294,000 into expense related to these services.

The Company entered into a Share Purchase Agreement in May 2010 with Hua Tec Enterprise Co. LTD, an international company incorporated in the Independent State of Samoa. HUA TEC owns all of the issued and outstanding shares of Guandong Kingtec Electrical Co., LTD, a wholly foreign owned enterprise established under the laws of the People’s Republic of China. Kingtec is primarily engaged in the business of manufacturing and selling automobile starters, generators and other accessories in the People’s Republic of China. The closing of this purchase agreement is contingent upon certain conditions as outlined in the agreement.

The Company has also entered into a Strategic Alliance Agreement with Falcon Power Co., Ltd., a Taiwan limited by share company for the purpose of collaborating on the engineering, technical development and commercialization of the Detonation Cycle Gas Turbine Engine (“DCGT”) and the Hydrogen Generator specifically for application opportunities in Taiwan, China and other markets. The terms of the Agreement call for Falcon and TTE to collaborate on modifying and applying the DCGT engine technology to integrate with Falcon’s Hydrogen Generator, for the purpose of allowing Falcon to be able to design a suitable device for the anticipated Joint Venture.

As part of the Agreement, the parties anticipate a mutually agreed stock swap between the two publically traded companies will be pursued. No agreement has been reached as to this proposed stock swap through the date of filing.

The Company also entered into an Exclusive Agency Agreement with Falcon Power Co., Ltd. The Agreement grants TTE the exclusive right to resell Falcons’ Products in the State of New York, State of Florida, State of Oklahoma and State of Colorado. As part of this agreement the company is to pay an Agency fee to Falcon in the amount of $1,000,000, with $100,000 due within three days of the agreement and the reminder to be paid within three month following execution of the agreement. As of June 30, 2010 the company has paid $100,000 of the Agency fee, which has been included as a prepaid agency fee on the accompanying balance sheet and will be amortized over the five year term of the agreement.

14

5. Related Party Transactions

During the year ended December 31, 2003, the Company signed a note payable with a related party in the amount of $15,000. The balance at June 30, 2010 is $1,901. This note payable was unsecured, non-interest bearing and has no specific repayment terms, however, payment is not expected prior to December 31, 2010.

As of June 30, 2010 and December 31, 2009, accounts payable included 28,400 and $42,550, respectively, for various accounting services, due to the Company’s Chief Accounting Officer who is also a director of the Company.

The above terms and amounts are not necessarily indicative of the terms and amounts that would have been incurred had comparable transactions been entered into with independent parties.

6. Convertible Notes Payable

In June 2008, the Company issued a Convertible Debenture to Golden Gate Investors, Inc. (the “holder”) in the principal amount of $1,000,000, dated June 6, 2008, pursuant to Rule 506 promulgated by the Securities and Exchange Commission, for the purpose of accessing necessary funding to continue operations.

Pursuant to the terms of the Debenture, the related Securities Purchase Agreement, Secured Promissory Note and Stock Pledge Agreement, each executed in connection therewith, the Company has issued its $1,000,000 Convertible Debenture (the “Debenture”) for the payment by Golden Gate of $100,000 in cash and the execution and delivery by Golden Gate of a $900,000 Secured Promissory Note of even date (the “Note”), bearing interest at 8% per annum. For financial statement purposes, these items have been netted, as the Company has the legal right of offset.

The Debenture bears interest at 7.75% per annum, payable monthly, maturing June 30, 2012, and was secured by a Continuing Personal Guaranty, whereby the Company’s Chief Executive Officer and majority shareholder guaranteed the Company’s obligations for a period of eight months. Originally, the Debenture Holder was entitled to convert into common stock of the company at the conversion price equal to the lesser of (i) $0.50, or (ii) 80% of the average of the 3 lowest Volume Weighted Average Prices during the 20 Trading Days prior to Holder’s election to convert, as such terms are defined in the Debenture. The Holder can only convert that amount of the Debenture that has actually been paid for by either cash at closing or principal pre-payments made on the Promissory Note.

During 2010 and since inception, the Company has drawn $250,000 and $745,000 in proceeds related to the note, respectively. During 2010 and since inception, the Holder has converted $0 and $469,000 in convertible notes into 0 and 5,633,540 common shares, respectively.

In December 2009, the convertible debenture agreement was amended. As a result of the amendment, effective January 15, 2010, the conversion price has a $0.15 fixed floor price that limits the number of common shares upon conversion to an amount that is substantially below the Company’s authorized common shares that can be issued. Additionally, the penalty associated with the default provision to maintain timely filings of all reports required by the Securities and Exchange Commission was removed. Lastly, the default provision related to the interest rate adjustment indexed to changes in the Company’s common stock was removed. In the event of certain defaults, the Company would pay a default fixed interest rate of 9.75% per annum.

Based on the amended agreement, the Company determined that all potential derivative features associated with the original debenture agreement were removed.

The following table presents the activity during 2010 related to the debenture:

Principal balance of the debenture	$	253,000
Less reduction for:
Intrinsic value of beneficial conversion feature		(251,803	)
Recorded at closing	$	1,197
Amounts converted into common stock
Amortization of beneficial conversion feature (interest expense) through June 30, 2010		37,773
Carrying value at June 30, 2010	$	37,787

15

7. Stock Options and Warrants

The Company issues common stock to consultants for various services. Costs for these transactions are measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. The value of the common stock is measured at the earlier of (i) the date at which a firm commitment for performance by the counterparty to earn the equity instruments is reached or (i) the date at which the counterparty’s performance is complete. For the three and six month periods ended June 30, 2010 and 2009 the Company recognized $284,488, $377,521, $59,690 and $110,047, respectively, in consulting expenses related to stock issued for these services.

Stock-based compensation cost recognized during the three and six months ended June 30, 2010 and 2009 includes compensation cost for all share-based payments granted prior to, but not yet vested, as of January 1, 2006 and compensation cost for all share-based payments granted subsequent to January 1, 2006, based on their respective grant date fair values estimated in accordance with U.S. GAAP. The Company recognizes compensation expense on a straight-line basis over the requisite service period.

The aggregate intrinsic value of options outstanding and exercisable at June 30, 2010, based on the Company’s closing stock price of $0.37 was $259,000. The aggregate intrinsic value of options outstanding and exercisable at June 30, 2009, based on the Company’s closing stock price of $0.09 was $0. Intrinsic value is the amount by which the fair value of the underlying stock exceeds the exercise price of the options.

The Company’s 2006 Incentive Compensation Plan authorizes up to 2,000,000 shares of common stock to any employee or Consultant during any one calendar year for grants of both incentive stock options and non-qualified stock options to key employees, officers, directors, and consultants. Options granted under the Plan must be exercised within a term determined by the Board of Directors. The Option Price payable for the shares of Common Stock covered by any Option shall be determined by the Board of Directors, provided that such exercise price shall not be less than 100% of the Fair Market Value of a Share on the date of grant of the Option and shall not, in any event, be less than the par value of a Share on the date of grant of the Option. The Company granted 0 and 400,000 common stock options to consultants and directors and recognized $0 and $36,644 in compensation expense for the six month periods ended June 30, 2010 and 2009, respectively.

The Company’s 2008 Incentive Compensation Plan authorizes up to 5,000,000 shares of common stock to restrictions on resale upon the purchasers of the Stock from the employees or the consultants, unless contained in the written award approved by the Board of Directors. As of June 30, 2010, no shares have been issued under this plan.

The fair value of each option under the 2006 Incentive Compensation Plan was estimated on the date of grant using the Black Scholes model that uses assumptions noted in the following table. Expected volatility is based on the Company’s historical market price at consistent points in periods equal to the expected life of the options. The expected term of options granted is based on the Company’s historical experience. The risk-free interest rate for the periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The Company estimates forfeitures; both at the date of grant as well as throughout the requisite service period, based on the Company’s historical experience and future expectations.

During the six months ended June 30, 2010 and 2009, the Company issued 33,000 and 838,413 warrants, respectively, in conjunction with the issuance of common stock. The warrants entitle the holder to purchase 33,000 and 838,413 shares of the Company’s common stock, respectively, at any time, at exercise prices of $0.75 and ranging from $0.10 – $1.00 per share, respectively. The warrants issued during 2009 were an extension of the original term of warrants previously issued with stock. The fair value of the modification was not material to the financial statements.

16

The following table represents our stock option and warrant activity for the six months ended June 30, 2010:

	Shares		Range of Exercise Prices		Weighted Average Grant Date Fair Value
Outstanding and Exercisable
Outstanding at December 31, 2009	2,007,413		$	0.10 – 2.00
Options and warrants granted	33,000		$	0.75	$	0.37
Options and warrants exercised			$
Options and warrants cancelled or expired	(100,000	)	$	0.30
Outstanding at June 30, 2010	1,940,413		$	0.10 – $2.00
Exercisable at June 30, 2010	1,940,413		$	0.10 – $2.00

The following table summarizes information about options and warrants outstanding and exercisable as of June 30, 2010:

		Outstanding Options and Warrants				Exercisable Options and Warrants
Range of Exercise Price		Number Outstanding	Weighted Average Remaining Life	Weighted Average Price		Weighted Average Remaining Life	Number Exercisable	Weighted Average Price
$	0.10 – $2.00	1,940,413	4.04 Years	$	0.49	4.04 Years	1,940,413	$	0.49

Net cash proceeds from the exercise of options and warrants were $0 for each of the six months ended June 30, 2010 and 2009, respectively.

8. Earnings per Share

Basic loss per share is computed by dividing net loss attributable to common stockholders by the weighted average common shares outstanding for the period. Diluted loss per share is computed giving effect to all potentially dilutive common shares. Potentially dilutive common shares may consist of incremental shares issuable upon the exercise of stock options and warrants and the conversion of notes payable to common stock. In periods in which a net loss has been incurred, all potentially dilutive common shares are considered antidilutive and thus are excluded from the calculation. For the three and six month periods ended June 30, 2010 and 2009 and for the period from November 27, 2000 (Date of Inception) through June 30, 2010, the Company had 1,940,413, 1,940,413, 2,027,913, 2,027,913 and 1,940,413 potentially dilutive common stock options and warrants, respectively, which were not included in the computation of loss per share.

9. Subsequent Event

The Company entered into a Share Subscription Agreement (the “Agreement”) dated July 6, 2010 with Falcon Power Co., Ltd., a Taiwan limited by share company (“Falcon”) wherein the Company and Falcon each agree to subscribe to each other’s common stock. Pursuant to the terms of the Agreement, on the Closing Date, Falcon and the Company will each subscribe to the common shares of the other, with each company purchasing One Million Five Hundred Thousand Dollars US (US $1,500,000) worth of restricted shares.

The Closing Date shall be set by mutual agreement of the parties. The shares will be subject to a restriction on resale for a period of three (3) years. As of the filing date, the sale has not been consummated and no closing date has been set.

In July 2010, in connection with the Convertible Notes Payable discussed in Note 6, the holder’s converted $50,000 of convertible notes and received 207,727 shares of common stock. The conversion price $0.24 per share.

In August 2010, the Company entered into an employment agreement with the Company’s Vice President. Under the employment agreement, the employment term commences on January 1, 2010 through August 2011 and an annual base salary of $225,000. Additional performance-based bonuses are provided for up to 300,000 shares of the Company’s common stock, with the value not to exceed $200,000.

In August 2010, the Company entered into an employment agreement with the Company’s Chief Executive Officer. Under the employment agreement, the employment term runs through August 2013 and includes an annual base salary of $225,000. Additional performance-based bonuses are provided for up to 400,000 shares of the Company’s common stock, with the value not to exceed $500,000.

17

PART I—FINANCIAL INFORMATION

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation

THIS FILING CONTAINS FORWARD-LOOKING STATEMENTS. THE WORDS “ANTICIPATED,” “BELIEVE,” “EXPECT,” “PLAN,” “INTEND,” “SEEK,” “ESTIMATE,” “PROJECT,” “WILL,” “COULD,” “MAY,” AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS. THESE STATEMENTS INCLUDE, AMONG OTHERS, INFORMATION REGARDING FUTURE OPERATIONS, FUTURE CAPITAL EXPENDITURES, AND FUTURE NET CASH FLOW. SUCH STATEMENTS REFLECT THE COMPANY’S CURRENT VIEWS WITH RESPECT TO FUTURE EVENTS AND FINANCIAL PERFORMANCE AND INVOLVE RISKS AND UNCERTAINTIES, INCLUDING, WITHOUT LIMITATION, GENERAL ECONOMIC AND BUSINESS CONDITIONS, CHANGES IN FOREIGN, POLITICAL, SOCIAL, AND ECONOMIC CONDITIONS, REGULATORY INITIATIVES AND COMPLIANCE WITH GOVERNMENTAL REGULATIONS, THE ABILITY TO ACHIEVE FURTHER MARKET PENETRATION AND ADDITIONAL CUSTOMERS, AND VARIOUS OTHER MATTERS, MANY OF WHICH ARE BEYOND THE COMPANY’S CONTROL. SHOULD ONE OR MORE OF THESE RISKS OR UNCERTAINTIES OCCUR, OR SHOULD UNDERLYING ASSUMPTIONS PROVE TO BE INCORRECT, ACTUAL RESULTS MAY VARY MATERIALLY AND ADVERSELY FROM THOSE ANTICIPATED, BELIEVED, ESTIMATED, OR OTHERWISE INDICATED. CONSEQUENTLY, ALL OF THE FORWARD-LOOKING STATEMENTS MADE IN THIS FILING ARE QUALIFIED BY THESE CAUTIONARY STATEMENTS AND THERE CAN BE NO ASSURANCE OF THE ACTUAL RESULTS OR DEVELOPMENTS.

The following discussion and analysis of our financial condition and plan of operations should be read in conjunction with our financial statements and related notes appearing elsewhere herein. This discussion and analysis contains forward-looking statements including information about possible or assumed results of our financial conditions, operations, plans, objectives and performance that involve risk, uncertainties and assumptions. The actual results may differ materially from those anticipated in such forward-looking statements. For example, when we indicate that we expect to increase our product sales and potentially establish additional license relationships, these are forward-looking statements. The words expect, anticipate, estimate or similar expressions are also used to indicate forward-looking statements.

OVERVIEW OF THE COMPANY

We are a development-stage company and not yet generating any revenues. We expect to continue the commercialization of our Detonation Cycle Gas Turbine Engine (“DCGT”) technology. The licensor of the acquired technology has passed the research and development phase and has designed a working prototype. We need to redesign an engine for our application based on this proven Core Technology. We are relying on AbM Engineering in collaboration with AMEC to design, construct and test a 540 horsepower engine prototype for our licensed application (see “Business of the Company”, “Our Product.”).

The financing for our development activities to date has come from the sale of common stock. We intend to finance our future development activities and working capital needs largely from the sale of public equity securities with additional funding from a private placement or secondary offering of up to $10 million and other traditional financing sources, including term notes and proceeds from sub-licensing agreements until such time that funds provided by operations are sufficient to fund working capital requirements.

Since we have had a limited history of operations, we anticipate that our quarterly results of operations will fluctuate significantly for the foreseeable future. We believe that period-to-period comparisons of our operating results should not be relied upon as predictive of future performance. Our prospects must be considered in light of the risks,

18

expenses and difficulties encountered by companies at an early stage of development, particularly companies commercializing new and evolving technologies such as the DCGT. In July 2002, we acquired the license for the DCGT technology for the manufacture and marketing of heavy-duty highway truck engine.

During September 2009, the Company entered into a letter of intent to form a joint venture with Genes Guohao Technology Co., Ltd. (“Guohao”), a Chinese corporation. The agreement stipulates that the companies will collaborate on modifying the Company’s DCGT engine for coal fired power generation applications utilizing Dry Coal Slurry Fuel. The agreement specifies that Guohao will fully fund the project and commit its industrial, engineering, and technical development resources to its success. Guohao has committed $300,000 U.S. dollars to initially fund the project. The agreement also stipulates that the Company and Guohao will form a joint venture whereby Guohao will be licensed to manufacture, market and sell the DCGT coal fired engines in Mongolia. The Joint Venture Letter of Intent further specifies that Guohao, as part of the Joint Venture Agreement, will form a new corporation, and that the Company will license the DCGT to the new entity for a 49% stake in the newly formed corporation. As of June 30, 2010 Abm engineering has been conducting research into the use of coal slurries as a fuel source for the DCGT, under our agreements scope of work. Upon completion Abm intends to conduct preliminary testing to demonstrate its viability. As of June 30, 2010, a joint venture agreement has not been entered into.

The Company entered into a Strategic Alliance Agreement dated August 10, 2009 with Tianjin Out Sky Technology, Co. Ltd., a Chinese corporation (“TIANJIN”). The Company entered into the Agreement for the purpose of collaborating on the engineering, technical development and commercialization of the DCGTE for motorcycle engine applications; and for the subsequent manufacturing, marketing and sale of the DCGT engines in China once commercial market potential has been achieved.

The Agreement provides in material part that the Company will (a) provide TIANJIN with milestones and get them up to speed on the current status of the development; (b) file for patent protection in China under Patent Cooperation Treaty; and (c) file for new engine application with World Intellectual Property Organization. In addition, the Company and TIANJIN intend to form a joint venture whereby TIANJIN will be licensed to manufacture, market and sell DCGT motorcycle engine in China.

TIANJIN and the Company have agreed to work in good faith towards modifying the engine for motorcycle engine applications. TIANJIN has committed to fund up to 10 million US dollars over the next 18 months for project development costs and will work with the Company’s development partners to aid in the development of a viable motorcycle application for the DCGT. TIANJIN will also purchase up to 5% of the Company’s common stock on the open market.

As of June 30, 2010 TIANJIN and their engineering team have been working at their own expense and have submitted Phase One design drawings for a motorcycle DCGT engine. The Company is currently reviewing the designs.

The Company entered into a Cooperative Agreement (the “Agreement”) dated April 27, 2010 with Beijing Royal Aerospace Facilities Co., Ltd., a PRC corporation (“Beijing Royal”), for the purpose of providing a framework for the collaboration between the two companies on the development and commercialization of the Detonation Cycle Gas Turbine Engine (“DGCT”) specifically for application to heavy duty trucks, with Beijing Royal to be the Company’s exclusive development partner with respect to 300 – 600 HP DCGT in the People’s Republic of China. The terms of the agreement replace the terms of the agreement dated January 21, 2009 with Aerospace Machinery and Electric Co., Ltd. The terms of the agreement call for the Company to complete the design plan for the 540 HP DCGT engine with three (3) months and submit it to Beijing Royal for further submission to PRC regulatory authorities for review and approval. The parties have agreed to execute a more detailed joint development contract upon the approval of the DCGT project by PRC regulatory authorities to specify the details of their cooperation on the development of the DCGT.

The Agreement further provides that all documentation provided by the Company to Beijing Royal at this stage shall be solely for the purpose of making a funding application, and that any further use shall be by agreement of the parties. The intellectual properties jointly developed under the Agreement would be owned by both parties equally.

19

Alpha has completed the design and prototype of a 540 hp engine for use in highway trucks. The Company entered into a contractual agreement (the “Agreement”) dated July 1, 2008 with AbM Engineering, LLC (AbM) for the purpose of the continued development and testing of the current 540 horsepower DCGT engine and a 70 horsepower/50kw generator combination. AbM is currently working in a collaborative effort with AMEC’s engineers to modify and test other DCGT engine applications.

Under our Agreement with Alpha, they will continue to consult and advise with AbM Engineering on future developments of this 540 horsepower DCGT highway truck engine prototype at AbM’s facilities in Daytona Beach, Florida. We receive ongoing status reports of their progress but do not participate in the design, construction and/or testing of the engine. This new energy efficient detonation cycle gas turbine can be designed and manufactured as a new or replacement engine for all heavy duty trucks that utilize engines ranging from 300 to 1,000 horsepower.

It was our initial intention to target 18 wheel class 8 vehicles commonly used for transporting goods throughout the United States for distribution of our engine, however, the Company now intends to license other applications of the DCGT engine technology as deemed necessary and appropriate to further the development and commercialization of the engines.

The following steps have been or are being taken by the Company to demonstrate the viability of a final prototype engine:

Step 1	The completion of the design has been done and the prototype engine has been built
Step 2	The Company has leased its office and demonstration facilities
Step 3	The Engine is undergoing continuing testing and development, the cost of which is anticipated to be approximately $2,500,000

In Step 3, we will rely on AbM, AMEC, TIANJIN, GUOHAO and potentially other foreign or domestic partners to develop and test the prototype engine at their facilities. AbM, AMEC, and the others will conduct test demonstrations to show the viability and function of the engine. The cost of the on-going testing is expected to be funded from the proceeds of a private placement offering.

For the three months ended June 30, 2010 compared to the three months ended June 30, 2009:

Research and development costs for the three months ended June 30, 2010 and 2009, totaled $67,226 and $71,636, respectively. The decrease of $4,410 was primarily attributable to a reduction in the monies spent for research and development as they were paid for by Beijing Royal.

Operating Costs – During the three months ended June 30, 2010 and 2009, operating costs totaled $1,102,765 and $247,794, respectively. The increase of $854,971 was mainly attributable to a $340,000 increase in consulting expenses due to several new consulting contracts, the Company also had an approximate $224,200 increase in professional fees, an increase of approximately $150,000 in payroll costs due to additional employees, an increase of $57,000 in stock based compensation and an additional $63,500 increase in travel expenses related to the AMEC agreement.

Interest (Income) Expense - Net - During the three months ended June 30, 2010 and 2009 net interest expense totaled $25,756 and $98,153, respectively. The decrease of $72,397 was due to the Company issuing a convertible debenture to Golden Gate Investors, Inc. and the amortization of the beneficial conversion feature associated with the debentures during 2009. In 2010, the Company is amortizing the beneficial conversion feature over the life of the debt and the note holder has not yet elected to convert the convertible debenture.

The net loss for the three months ended June 30, 2010 and 2009 was $1,195,747 and $417,583, respectively. The increase of $778,164 was mainly attributable to the increase in operating costs.

20

For the six months ended June 30, 2010 compared to the six months ended June 30, 2009:

Research and development costs for the six months ended June 30, 2010 and 2009, totaled $125,740 and $71,636, respectively. The increase of $54,104 was primarily attributable to additional costs incurred for the testing of the DCGT engine in 2010.

Operating Costs – During the six months ended June 30, 2010 and 2009, operating costs totaled $1,698,665 and $540,931, respectively. The increase of $1,157,734 was mainly attributable to an approximate $406,800 increase in consulting expenses due to several new consulting contracts, the Company also had an approximate $352,400 increase in professional fees, an increase of approximately $190,000 in payroll costs due to additional employees, an increase of $129,750 in stock based compensation and an additional $89,046 increase in travel expenses related to the AMEC agreement.

Interest (Income) Expense - Net - During the six months ended June 30, 2010 and 2009 net interest expense totaled $34,320 and $138,722, respectively. The decrease of $104,402 was due to the Company issuing a convertible debenture to Golden Gate Investors, Inc. and the amortization of the beneficial conversion feature associated with the debentures during 2009. In 2010, the Company is amortizing the beneficial conversion feature over the life of the debt and the note holder has not yet elected to convert the convertible debenture.

The net loss for the six months ended June 30, 2010 and 2009 was $1,858,725 and $751,289, respectively. The increase of $1,107,436 was mainly attributable to the increase in operating costs and research and development expenses.

LIQUIDITY AND CAPITAL RESOURCES

As shown in the accompanying financial statements, for the three and six months ended June 30, 2010 and since November 27, 2000 (date of inception) through June 30, 2010, the Company has had net losses of $1,195,747 and $1,858,725 and $13,422,648, respectively. As of June 30, 2010, the Company has not emerged from the development stage. In view of these matters, the Company’s ability to continue as a going concern is dependent upon the Company’s ability to begin operations and to achieve a level of profitability. Since inception, the Company has financed its activities principally from the sale of public equity securities. The Company intends on financing its future development activities and its working capital needs largely from the sale of public equity securities with some additional funding from other traditional financing sources, including term notes and proceeds from sub-licensing agreements until such time that funds provided by operations are sufficient to fund working capital requirements.

As previously mentioned, since inception, we have financed our operations largely from the sale of common stock. From inception through June 30, 2010 we raised cash of approximately $3,135,317 net of issuance costs, through private placements of common stock financings and $802,250 through the issuance of convertible notes payable. Additionally, we have raised net proceeds from stockholder advances of approximately $109,000.

Since our inception through June 30, 2010 we have incurred $3,652,890 of research and development costs. These expenses were principally related to the acquisition of a license agreement in July 2002 in the amount of $2,735,649, which was expensed to research and development costs for the DCGT technology and general and administrative expenses.

We have incurred significant net losses and negative cash flows from operations since our inception. As of June 30, 2010, we had an accumulated deficit of $13,422,648 and working capital of $83,161.

We anticipate that cash used in product development and operations, especially in the marketing, production and sale of our products, will increase significantly in the future.

On June 6, 2008, the Company issued a 7³/4 Convertible Debenture to Golden Gate Investors, Inc. in the principal amount of $1,000,000, pursuant to Rule 506 promulgated by the Securities and Exchange Commission, for the purpose of accessing necessary funding to continue operations.

Pursuant to the terms of the Debenture, the related Securities Purchase Agreement, secured Promissory Note and Stock Pledge Agreement, each executed in connection therewith, the Company issued $1,000,000 Convertible Debenture (the “Debenture”) for the payment by Golden Gate of $100,000 in cash and the execution and delivery by Golden Gate of a $900,000 Secured Promissory Note of even date (the “Note”), bearing interest at 8% per annum.

21

The Debenture bears interest at 7.75% per annum, payable monthly, maturing June 30, 2012, and is secured by a Continuing Personal Guaranty by Michael H. Rouse, the Company’s CEO. Originally, the Holder was entitled to convert into common stock of the company at the conversion price equal to the lesser of (i) $0.50, or (ii) 80% of the average of the 3 lowest Volume Weighted Average Prices during the 20 Trading Days prior to Holder’s election to convert, as such terms are defined in the Debenture. Effective January 15, 2010 the agreement was amended with the Holder and the conversion price having a $0.15 fixed floor price that limits the number of common shares upon conversion of a fixed amount. The Holder can only convert that amount of the Debenture that has actually been paid for by either cash at closing or principal pre-payments made on the Promissory Note.

Golden Gate’s secured Promissory Note is payable at the rate of 8% per annum, payable monthly and provides that for the prepayment of the Note in an amount not less than $200,000 monthly upon the happening of certain events. It matures on June 30, 2012. During 2010 and since inception, the Company has drawn $250,000 and $745,000, respectively, in proceeds related to the note. During 2010 and since inception, the Holder has converted $0 and $469,000 in convertible notes into 0 and 5,633,540 common shares, respectively.

Provided certain conditions are met, pursuant to the terms of the Securities Purchase Agreement executed between the parties, Golden Gate or its assigns has the right to enter into 4 additional Debentures with the Company upon similar terms. The Company incurred no additional expenses in this matter and the Company is utilizing the proceeds for its on-going working capital needs.

We will be dependent upon our existing cash, together with anticipated net proceeds from a public offering and future debt issuances and private placements of common stock and potential license fees, to finance our planned operations through the next 12 months. We will continue to proceed in the design and testing phase of the DCGT engine during the next 12 months and will require additional funding to continue operations. Based on our anticipated growth, we plan to add several employees to our staff.

Additional capital may not be available when required or on favorable terms. If adequate funds are not available, we may be required to significantly reduce or refocus our operations or to obtain funds through arrangements that may require us to relinquish rights to certain or potential markets, either of which could have a material adverse effect on our business, financial condition and results of operations. To the extent that additional capital is raised through the sale of equity or convertible debt securities, the issuance of such securities would result in ownership dilution to our existing stockholders.

The Company may receive proceeds in the future from the exercise of warrants and options outstanding as of June 30, 2010 in accordance with the following schedule:

	Approximate Number of Shares	Approximate Proceeds
2006 Non-Plan Options and Warrants	1,940,413	$	959,000

OFF-BALANCE SHEET ARRANGEMENTS

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

Item 4T. Controls and Procedures

The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of and for the period covered by this Quarterly Report on Form 10-Q. Based upon such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures were not effective. The controls were determined to be ineffective due to the lack

22

of segregation of duties. Currently, management contracts with an outside CPA to perform the duties of the Chief Financial Officer and Principle Accounting Officer and an outside consultant to assist with the preparation of the filings. However, until the Company has received additional funding, they are unable to remediate the weakness.

Changes in Internal Control Over Financial Reporting

No change in the Company’s internal control over financial reporting occurred during the six months ended June 30, 2010, that materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

As of the date of this Quarterly Report, neither we nor any of our officers or directors is involved in any litigation either as plaintiffs or defendants. As of this date, there is not any threatened or pending litigation against us or any of our officers or directors.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

During the three month period ended June 30, 2010, there was no modification of any instruments defining the rights of holders of the Company’s common stock and no limitation or qualification of the rights evidenced by the Company’s common stock as a result of the issuance of any other class of securities or the modification thereof.

During April 2010, the Company issued 40,000 shares of common stock for cash at a price of $0.34 per share.

During April 2010, the Company issued 24,000 shares of common stock for cash at a price of $0.36 per share.

During April 2010, the Company issued 1,795 shares of common stock for cash at a price of $0.39 per share.

During April 2010, the Company issued 3,570 shares of common stock for cash at a price of $0.42 per share.

During April 2010, the Company issued 2,500 shares of common stock for cash at a price of $0.43 per share.

During April 2010, the Company issued 7,955 shares of common stock for cash at a price of $0.44 per share.

During April 2010, the Company issued 10,000 shares of common stock for cash at a price of $0.45 per share.

During April 2010, the Company issued 55,000 shares of common stock for services valued at a price of $0.49 per share.

During May 2010, the Company issued 28,572 shares of common stock for cash at a price of $0.35 per share.

During May 2010, the Company issued 14,000 shares of common stock for cash at a price of $0.40 per share.

During May 2010, the Company issued 116,500 shares of common stock for cash at a price of $0.44 per share.

During June 2010, the Company issued 25,000 shares of common stock for cash at a price of $0.28 per share.

During June 2010, the Company issued 11,000 shares of common stock for services at a price of $0.30 per share.

During June 2010, the Company issued 1,000 shares of common stock for services at a price of $0.31 per share.

During June 2010, the Company issued 3,750 shares of common stock for cash at a price of $0.32 per share.

During June 2010, the Company issued 150,000 shares of common stock for services valued at a price of $0.38 per share.

During June 2010, the Company issued 100,000 shares of common stock for services valued at a price of $0.41 per share.

23

Item 3. Defaults upon Senior Securities

There have been no defaults in any material payments during the covered period.

Item 4. Removed and Reserved

Item 5. Other Information

The Company does not have any other material information to report with respect to the three month period ended June 30, 2010.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits included herewith are:

31.1	Certification of the Chairman of the Board, Chief Executive Officer, and Principal Financial Officer (This certification required as Exhibit 31 under Item 601(a) of Regulation S-K
31.2	Certification of the Principal Accounting Officer (This certification required as Exhibit 31 under Item 601(a) of Regulation S-K
32.1	Written Statements of the Chief Executive Officer, This certification required as Exhibit 32 under Item 601(a) of Regulation S-K is furnished in accordance with Item 601(b)(32)(iii) of Regulation S-K
32.2	Written Statements of the Chief Financial Officer and Principal Accounting Officer (This certification required as Exhibit 32 under Item 601(a) of Regulation S-K is furnished in accordance with Item 601(b)(32)(iii) of Regulation S-K

24

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned, thereto duly authorized:

	TURBINE TRUCK ENGINES, INC.
Dated: August 16, 2010	By:	/S/ MICHAEL ROUSE
		Chief Executive Officer and Chairman of the Board (Principal Executive Officer and Principal Financial Officer)
Dated: August 16, 2010	By:	/S/ REBECCA A. MCDONALD
		Principal Accounting Officer

25