XML 15 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
OPERATING ACTIVITIES:    
Net income (loss) $ (1,798,527) $ (1,406,943)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Amortization of debt discount 198,330 326,346
Change in fair value of derivative liability 660,060 350,454
Common stock issued for services 277,721  
Change in assets and liabilities:    
Deferred revenue 7,400 15,250
Accounts payable (5,827) (18,999)
Accrued expenses 413,961 151,856
Net cash used in operating activities (246,882) (582,036)
INVESTING ACTIVITIES:    
Payment of deposit for acquisition   (5,000)
Net cash used in investing activities   (5,000)
FINANCING ACTIVITIES:    
Proceeds from convertible promissory notes payable 290,000 676,000
Repayment of convertible promissory notes payable (32,500) (22,500)
Net cash used in financing activities 257,500 653,500
NET DECREASE IN CASH AND CASH EQUIVALENTS 10,618 66,464
CASH AND CASH EQUIVALENTS, BEGINNING BALANCE 17,502 43,574
CASH AND CASH EQUIVALENTS, ENDING BALANCE 28,120 110,038
CASH PAID FOR:    
Interest 10,100 12,250
Income taxes 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Allocated value of warrants and beneficial conversion features related to debt 167,425 242,606
Debt converted to common stock $ 239,200 $ 21,144