XML 55 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONVERTIBLE PROMISSORY NOTES
3 Months Ended
Mar. 31, 2014
Convertible Debt [Abstract]  
CONVERTIBLE PROMISSORY NOTES

8.  CONVERTIBLE PROMISSORY NOTES

 

 

March 31,

December 31,

 

2014

2013

Convertible promissory notes with interest at 12% per annum, convertible into common shares at fixed price of $0.25 per share. Maturity ranges from December 31, 2014 to November 11, 2018, net of unamortized discount of $608,489 and $686,289, respectively. (A)

                    $    391,511

  $       313,711

 

 

 

Convertible promissory notes with interest at 12% per annum, convertible into common shares at fixed price of $0.35 per share. Matured on May 30, 2012 and currently in default. (B)

                  354,515

           354,515

 

 

 

Convertible promissory notes with interest at 12% per annum, convertible into common shares at fixed price of $0.35 per share. Maturity ranges from October 13, 2014 to October 22, 2014, net of unamortized discount of $80,696 and $115,873, respectively.

                  369,304

           334,127

 

 

 

Convertible promissory notes with interest at 8% per annum, convertible into common shares at fixed price of $0.30 per share. Matured on October 13, 2013 and currently in default. (C)

                  250,000

           250,000

 

 

 

Convertible promissory notes with interest at 9% per annum, convertible into common shares at the lesser of $0.35 per share or a 10% discount to the market value the day prior to the date of conversion. Matured and repaid on January 6, 2013.

                             -

           250,000

 

               1,365,330

        1,502,353

Less current portion:

             (1,327,530)

       (1,489,253)

 

Long-term portion:

$      37,800                     

  $          13,100

 

(A)

Includes one note in the amount of $50,000 which matured on April 15, 2014 and is currently in default.  The Company is negotiating with the debt holder for a note extension. The Company continues to accrue the interest at12%.

 

(B)

Currently, the Company is still negotiating a note extension with the holder for a consideration of $10,000 to extend the maturity date to September 30, 2014. The Company continues to accrue the interest at12%.

 

(C)

Currently, the Company is still negotiating a note extension with the holder to extend the maturity date to June 30, 2014 for a consideration of (1) the issuance of a warrant to purchase 3,000,000 shares of common stock with an exercise price at $0.25 per share and a life of five years; and (2) an extension of all existing warrants for another five years. The Company continues to accrue the interest at 8%.

 

The Company recorded $112,977 and $144,328 of interest expense pursuant to the amortization of the note discounts for the three months ended March 31, 2014 and 2013, respectively.

 

The intrinsic value for the outstanding convertible promissory notes as of March 31, 2014 and December 31, 2013 was approximately $0.