XML 42 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
3 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of carrying values of all Debt

The following table presents the carrying value of the Notes (as defined below), the New Revolving Credit Facility and the New Term Loan (in thousands):

 

As of September 30, 2021

 

Revolving

Credit

Facility

 

 

3.75%

Convertible

Notes Due 2022

 

 

3.75%

Convertible

Notes Due 2026

 

 

Term Loan

Facility

 

 

Total

 

Principal amount of the Notes

 

$

20,000

 

 

$

2,865

 

 

$

100,000

 

 

$

79,000

 

 

$

201,865

 

Unamortized debt costs

 

 

 

 

 

(21

)

 

 

(2,791

)

 

 

(1,244

)

 

 

(4,056

)

Net carrying amount

 

$

20,000

 

 

$

2,844

 

 

$

97,209

 

 

$

77,756

 

 

$

197,809

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,664

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

194,145

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

197,809

 

 

 

As of June 30, 2021

 

Revolving

Credit

Facility

 

 

3.75%

Convertible

Notes Due 2022

 

 

3.75%

Convertible

Notes Due 2026

 

 

Term Loan

Facility

 

 

Total

 

Carrying amount of equity conversion component

 

$

 

 

$

134

 

 

$

25,944

 

 

$

 

 

$

26,078

 

Principal amount of the Notes

 

$

20,000

 

 

$

2,865

 

 

$

100,000

 

 

$

80,000

 

 

$

202,865

 

Unamortized debt costs

 

 

 

 

 

(34

)

 

 

(2,175

)

 

 

(1,303

)

 

 

(3,512

)

Unamortized debt discount

 

 

 

 

 

(119

)

 

 

(25,437

)

 

 

 

 

 

(25,556

)

Net carrying amount

 

$

20,000

 

 

$

2,712

 

 

$

72,388

 

 

$

78,697

 

 

$

173,797

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,790

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

170,007

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

173,797

 

 

Summary of interest expense on Notes and Credit Facilities

A summary of interest expense on the Notes and Credit Facilities is as follows (in thousands):

 

 

 

Three Months Ended

September 30,

 

 

 

2021

 

 

2020

 

Interest expense related to contractual interest coupon

 

$

1,877

 

 

$

2,785

 

Interest expense related to amortization of debt discount

 

 

 

 

 

1,241

 

Interest expense related to amortization of debt issuance

   costs

 

 

156

 

 

 

357

 

 

 

$

2,033

 

 

$

4,383