XML 43 R32.htm IDEA: XBRL DOCUMENT v3.21.1
Debt (Tables)
9 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Schedule of carrying values of all Debt

The following table presents the carrying value of the Revolving Credit Facility, the 3.75% Convertible Notes, and the Term Loan (together, the “Notes”) (in thousands):

 

As of March 31, 2021

 

Revolving

Credit

Facility (1)

 

 

3.75%

Convertible

Notes

 

 

Term Loan

Facility

 

 

Total

 

Carrying amount of equity conversion component

 

$

 

 

$

14,650

 

 

$

 

 

$

14,650

 

Principal amount of the Notes

 

$

27,554

 

 

$

85,000

 

 

$

79,948

 

 

$

192,502

 

Unamortized debt costs

 

 

 

 

 

(1,274

)

 

 

(608

)

 

 

(1,882

)

Unamortized debt discount

 

 

 

 

 

(4,343

)

 

 

(3,245

)

 

 

(7,588

)

Net carrying amount

 

$

27,554

 

 

$

79,383

 

 

$

76,095

 

 

$

183,032

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

18,942

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

164,090

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

183,032

 

 

(1)

Unamortized debt costs of $0.7 million recorded in other assets on the consolidated balance sheet.

 

 

As of June 30, 2020

 

Revolving

Credit

Facility (1)

 

 

3.75%

Convertible

Notes

 

 

Term Loan

Facility

 

 

Total

 

Carrying amount of equity conversion component

 

$

 

 

$

14,650

 

 

$

 

 

$

14,650

 

Principal amount of the Notes

 

$

28,001

 

 

$

85,000

 

 

$

89,093

 

 

$

202,094

 

Unamortized debt costs

 

 

 

 

 

(1,922

)

 

 

(874

)

 

 

(2,796

)

Unamortized debt discount

 

 

 

 

 

(6,680

)

 

 

(3,311

)

 

 

(9,991

)

Net carrying amount

 

$

28,001

 

 

$

76,398

 

 

$

84,908

 

 

$

189,307

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

189,307

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

189,307

 

 

(1)

Unamortized debt costs of $0.9 million recorded in other assets on the consolidated balance sheet.

 

Summary of interest expense on Notes and Credit Facilities

A summary of interest expense on the Notes and Credit Facilities is as follows (in thousands):

 

 

 

Three Months Ended

March 31,

 

 

Nine Months Ended

March 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Interest expense related to contractual interest coupon

 

$

2,678

 

 

$

3,073

 

 

$

8,259

 

 

$

9,231

 

Interest expense related to amortization of debt discount

 

 

1,266

 

 

 

1,073

 

 

 

3,757

 

 

 

3,090

 

Interest expense related to amortization of debt issuance

   costs

 

 

370

 

 

 

342

 

 

 

1,086

 

 

 

1,005

 

 

 

$

4,314

 

 

$

4,488

 

 

$

13,102

 

 

$

13,326