XML 46 R32.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Tables)
6 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of carrying values of all Debt

The following table presents the carrying value of the Revolving Credit Facility, the 3.75% Convertible Notes, and the Term Loan (together, the “Notes”) (in thousands):

 

As of December 31, 2020

 

Revolving

Credit

Facility (1)

 

 

3.75%

Convertible

Notes

 

 

Term Loan

Facility

 

 

Total

 

Carrying amount of equity conversion component

 

$

 

 

$

14,650

 

 

$

 

 

$

14,650

 

Principal amount of the Notes

 

$

26,713

 

 

$

85,000

 

 

$

79,948

 

 

$

191,661

 

Unamortized debt costs

 

 

 

 

 

(1,500

)

 

 

(695

)

 

 

(2,195

)

Unamortized debt discount

 

 

 

 

 

(5,141

)

 

 

(3,713

)

 

 

(8,854

)

Net carrying amount

 

$

26,713

 

 

$

78,359

 

 

$

75,540

 

 

$

180,612

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

12,530

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

168,082

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

180,612

 

 

(1)

Unamortized debt costs of $0.8 million recorded in other assets on the consolidated balance sheet.

 

As of June 30, 2020

 

Revolving

Credit

Facility (1)

 

 

3.75%

Convertible

Notes

 

 

Term Loan

Facility

 

 

Total

 

Carrying amount of equity conversion component

 

$

 

 

$

14,650

 

 

$

 

 

$

14,650

 

Principal amount of the Notes

 

$

28,001

 

 

$

85,000

 

 

$

89,093

 

 

$

202,094

 

Unamortized debt costs

 

 

 

 

 

(1,922

)

 

 

(874

)

 

 

(2,796

)

Unamortized debt discount

 

 

 

 

 

(6,680

)

 

 

(3,311

)

 

 

(9,991

)

Net carrying amount

 

$

28,001

 

 

$

76,398

 

 

$

84,908

 

 

$

189,307

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

189,307

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

189,307

 

 

(1)

Unamortized debt costs of $0.9 million recorded in other assets on the consolidated balance sheet.

 

Summary of interest expense on Notes and Credit Facilities

A summary of interest expense on the Notes and Credit Facilities is as follows (in thousands):

 

 

 

Three Months Ended

December 31,

 

 

Six Months Ended

December 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Interest expense related to contractual interest coupon

 

$

2,795

 

 

$

3,296

 

 

$

5,580

 

 

$

6,158

 

Interest expense related to amortization of debt discount

 

 

1,250

 

 

 

1,053

 

 

 

2,491

 

 

 

2,017

 

Interest expense related to amortization of debt issuance

   costs

 

 

360

 

 

 

332

 

 

 

717

 

 

 

663

 

 

 

$

4,405

 

 

$

4,681

 

 

$

8,788

 

 

$

8,838