XML 41 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Tables)
3 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of carrying values of all Debt

The following table presents the carrying value of the Revolving Credit Facility, the 3.75% Convertible Notes, and the Term Loan (together, the “Notes”) (in thousands):

 

As of September 30, 2020

 

Revolving

Credit

Facility (1)

 

 

3.75%

Convertible

Notes

 

 

Term Loan

Facility

 

 

Total

 

Carrying amount of equity conversion component

 

$

 

 

$

14,650

 

 

$

 

 

$

14,650

 

Principal amount of the Notes

 

$

27,343

 

 

$

85,000

 

 

$

79,948

 

 

$

192,291

 

Unamortized debt costs

 

 

 

 

 

(1,713

)

 

 

(785

)

 

 

(2,498

)

Unamortized debt discount

 

 

 

 

 

(5,913

)

 

 

(4,191

)

 

 

(10,104

)

Net carrying amount

 

$

27,343

 

 

$

77,374

 

 

$

74,972

 

 

$

179,689

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6,162

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

173,527

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

179,689

 

 

(1)

Unamortized debt costs of $0.8 million recorded in other assets on the consolidated balance sheet.

 

June 30,

2020

 

Revolving

Credit

Facility

 

 

3.75%

Convertible

Notes

 

 

Term Loan

Facility

 

 

Total

 

Carrying amount of equity conversion component

 

$

 

 

$

14,650

 

 

$

 

 

$

14,650

 

Principal amount of the Notes

 

$

28,001

 

 

$

85,000

 

 

$

89,093

 

 

$

202,094

 

Unamortized debt costs

 

 

 

 

 

(1,922

)

 

 

(874

)

 

 

(2,796

)

Unamortized debt discount

 

 

 

 

 

(6,680

)

 

 

(3,311

)

 

 

(9,991

)

Net carrying amount

 

$

28,001

 

 

$

76,398

 

 

$

84,908

 

 

$

189,307

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

189,307

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

189,307

 

 

Summary of interest expense on Notes and Credit Facilities

A summary of interest expense on the Notes and Credit Facilities is as follows (in thousands):

 

 

 

Three Months Ended

September 30,

 

 

 

2020

 

 

2019

 

Interest expense related to contractual interest coupon

 

$

2,785

 

 

$

2,862

 

Interest expense related to amortization of debt discount

 

 

1,241

 

 

 

965

 

Interest expense related to amortization of debt issuance

   costs

 

 

357

 

 

 

329

 

 

 

$

4,383

 

 

$

4,156