XML 69 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
6 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of carrying values of all Debt

The following table presents the carrying value of the Credit Facilities and 3.75% Convertible Notes (the “Notes”) (in thousands):

 

As of December 31, 2019

 

Revolving

Credit

Facility (1)

 

 

3.75%

Convertible

Notes

 

 

Term Loan

Facility

 

 

Total

 

Carrying amount of equity conversion component

 

$

 

 

$

14,650

 

 

$

 

 

$

14,650

 

Principal amount of the Notes

 

$

25,282

 

 

$

85,000

 

 

$

89,093

 

 

$

199,375

 

Unamortized debt costs

 

 

 

 

 

(2,318

)

 

 

(1,051

)

 

$

(3,369

)

Unamortized debt discount

 

 

 

 

 

(8,160

)

 

 

(3,982

)

 

$

(12,142

)

Net carrying amount

 

$

25,282

 

 

$

74,522

 

 

$

84,060

 

 

$

183,864

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

183,864

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

183,864

 

 

(1)

Unamortized debt costs of $1.0 million recorded in other assets on the consolidated balance sheet.

 

As of June 30, 2019

 

Revolving

Credit

Facility

 

 

3.75%

Convertible

Notes

 

 

Term Loan

Facility

 

 

Total

 

Carrying amount of equity conversion component

 

$

 

 

$

14,650

 

 

$

 

 

$

14,650

 

Principal amount of the Notes

 

$

28,265

 

 

$

85,000

 

 

$

63,031

 

 

$

176,296

 

Unamortized debt costs

 

 

 

 

 

(2,687

)

 

 

(1,231

)

 

 

(3,918

)

Unamortized debt discount

 

 

 

 

 

(9,583

)

 

 

(2,951

)

 

 

(12,534

)

Net carrying amount

 

$

28,265

 

 

$

72,730

 

 

$

58,849

 

 

$

159,844

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

159,844

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

159,844

 

 

Summary of interest expense on Notes and Credit Facilities

A summary of interest expense on the Notes and Credit Facilities is as follows (in thousands):

 

 

 

Three Months Ended

December 31,

 

 

Six Months Ended

December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Interest expense related to contractual interest coupon

 

$

3,296

 

 

$

2,305

 

 

$

6,158

 

 

$

4,630

 

Interest expense related to amortization of debt discount

 

 

1,053

 

 

 

815

 

 

 

2,017

 

 

 

1,625

 

Interest expense related to amortization of debt issuance costs

 

 

332

 

 

 

383

 

 

 

663

 

 

 

765

 

 

 

$

4,681

 

 

$

3,503

 

 

$

8,838

 

 

$

7,020