XML 37 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Tables)
3 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Schedule of carrying values of all Debt

The following table presents the carrying value of the Credit Facilities and 3.75% Convertible Notes (the “Notes”) (in thousands):

 

As of  September 30, 2019

 

Revolving

Credit

Facility

 

 

3.75%

Convertible

Notes

 

 

Term Loan

Facility

 

 

Total

 

Carrying amount of equity conversion component

 

$

 

 

$

14,650

 

 

$

 

 

$

14,650

 

Principal amount of the Notes

 

$

31,205

 

 

$

85,000

 

 

$

89,093

 

 

$

205,298

 

Unamortized debt costs

 

 

 

 

 

(2,503

)

 

 

(1,141

)

 

$

(3,644

)

Unamortized debt discount

 

 

 

 

 

(8,874

)

 

 

(4,320

)

 

$

(13,194

)

Net carrying amount

 

$

31,205

 

 

$

73,623

 

 

$

83,632

 

 

$

188,460

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

188,460

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

188,460

 

 

As of June 30, 2019

 

Revolving

Credit

Facility

 

 

3.75%

Convertible

Notes

 

 

Term Loan

Facility

 

 

Total

 

Carrying amount of equity conversion component

 

$

 

 

$

14,650

 

 

$

 

 

$

14,650

 

Principal amount of the Notes

 

$

28,265

 

 

$

85,000

 

 

$

63,031

 

 

$

176,296

 

Unamortized debt costs

 

 

 

 

 

(2,687

)

 

 

(1,231

)

 

 

(3,918

)

Unamortized debt discount

 

 

 

 

 

(9,583

)

 

 

(2,951

)

 

 

(12,534

)

Net carrying amount

 

$

28,265

 

 

$

72,730

 

 

$

58,849

 

 

$

159,844

 

Reported as:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

159,844

 

Total debt

 

 

 

 

 

 

 

 

 

 

 

 

 

$

159,844

 

 

Summary of interest expense on Notes and Credit Facilities

A summary of interest expense on the Notes and Credit Facilities is as follows (in thousands):

 

 

 

Three Months Ended

September 30,

 

 

 

2019

 

 

2018

 

Interest expense related to contractual interest coupon

 

$

2,862

 

 

$

2,325

 

Interest expense related to amortization of debt discount

 

 

965

 

 

 

810

 

Interest expense related to amortization of debt issuance costs

 

 

330

 

 

 

382

 

 

 

$

4,157

 

 

$

3,517